COMP <GO>
BLND vs DSC // EV/EBITDA & P/E VALUATION
Blend Labs Inc. (Class A) (NYSE) VS. DSC Holdings Ltd. (NASDAQ) • 15-METRIC TALLY: BLND 2
— DSC 0
■ METRIC PARITY
LAST: $1.16 (0.00%) • MKT CAP: $274.4M
valuation
—
LAST: $3.69 (+4.53%) • MKT CAP: $184.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BLND VS. DSC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BLND | DSC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 73.80% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.20% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -17.60% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -5.50% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 6.80% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.9 | 29.2 | +20.72 | BLND | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $274.4M | $184.8M | $89.6M | BLND | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BLND REV | DSC REV | BLND GROSS % | DSC GROSS % | BLND FCF | DSC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $123.6M | — | 73.8% | — | $11.5M | — |
| FY 2024 | $115.8M | — | 71.9% | — | -$13.0M | — |
| FY 2023 | $109.5M | — | — | — | -$127.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BLND // BETA —
DSC // BETA —