ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

BKKT vs ONIT // EV/EBITDA & P/E VALUATION

Bakkt Inc. (Class A) (NYSE) VS. Onity Group Inc. (NYSE) • 15-METRIC TALLY: BKKT 0 — ONIT 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BKKT VS. ONIT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC BKKT ONIT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 30.20% -65.20 ONIT /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — — — TIE /valuation <GO>
Free Cash Flow Yield — — — TIE /fcf-yield <GO>
Operating Margin -6.30% — — TIE /operating-margins <GO>
Net Profit Margin -4.60% 17.80% -22.40 ONIT /net-margins <GO>
Revenue Growth (YoY) -32.10% 9.30% -41.40 ONIT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 1/9 3/9 -2.00 ONIT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 27.2 47.9 -20.71 ONIT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $229.0M $231.9M -$3.0M ONIT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR BKKT REV ONIT REV BKKT GROSS % ONIT GROSS % BKKT FCF ONIT FCF
FY 2025 $2.34B $1.07B — — -$153.4M -$750.9M
FY 2024 $3.44B $976.0M — — -$21.2M -$574.6M
FY 2023 $727.0M $1.07B — — -$60.7M $10.4M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BKKT // BETA —
ONIT // BETA —