COMP <GO>
BGSF vs RYOJ // EV/EBITDA & P/E VALUATION
BGSF Inc. (NYSE) VS. rYojbaba Co. Ltd. (NASDAQ) • 15-METRIC TALLY: BGSF 4
— RYOJ 6
■ METRIC PARITY
LAST: $4.29 (+0.94%) • MKT CAP: $45.8M
valuation
—
LAST: $2.68 (+10.54%) • MKT CAP: $30.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BGSF VS. RYOJ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BGSF | RYOJ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 35.70% | 26.60% | +9.10 | BGSF | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -24.20% | -19.50% | -4.70 | RYOJ | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.31% | 2.23% | -1.92 | RYOJ | /fcf-yield <GO> |
| Operating Margin | -9.50% | -8.10% | -1.40 | RYOJ | /operating-margins <GO> |
| Net Profit Margin | -12.20% | 1.30% | -13.50 | RYOJ | /net-margins <GO> |
| Revenue Growth (YoY) | -10.60% | -19.40% | +8.80 | BGSF | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.00 | 2.61 | +1.39 | BGSF | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | RYOJ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.7 | 40.9 | -3.17 | RYOJ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $45.8M | $30.9M | $14.9M | BGSF | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BGSF REV | RYOJ REV | BGSF GROSS % | RYOJ GROSS % | BGSF FCF | RYOJ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $93.3M | $9.3M | 35.7% | 26.6% | $142.0K | $688.5K |
| FY 2024 | $104.4M | $11.6M | 36.8% | 38.5% | $24.4M | $681.1K |
| FY 2023 | $125.1M | $11.0M | — | — | $20.4M | $389.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BGSF // BETA —
RYOJ // BETA —