COMP <GO>
BGM vs HURA // EV/EBITDA & P/E VALUATION
BGM Group Ltd. (Class A) (NASDAQ) VS. TuHURA Biosciences Inc. (NASDAQ) • 15-METRIC TALLY: BGM 3
— HURA 1
■ METRIC PARITY
LAST: $9.54 (0.00%) • MKT CAP: $127.4M
valuation
—
LAST: $1.93 (-6.31%) • MKT CAP: $131.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BGM VS. HURA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BGM | HURA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 16.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -3.09% | -21.10% | +18.01 | BGM | /fcf-yield <GO> |
| Operating Margin | -33.20% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -52.60% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 51.10% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 1/9 | +1.00 | BGM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.6 | 47.5 | +9.16 | BGM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $127.4M | $131.3M | -$3.9M | HURA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BGM REV | HURA REV | BGM GROSS % | HURA GROSS % | BGM FCF | HURA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $37.9M | $0 | 16.6% | — | -$3.9M | -$27.7M |
| FY 2024 | $25.1M | $0 | 16.4% | — | $304.1K | -$14.8M |
| FY 2023 | $46.5M | $0 | — | — | $312.2K | -$12.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BGM // BETA —
HURA // BETA —