COMP <GO>
BGDE vs DRK // EV/EBITDA & P/E VALUATION
Big Digital Energy Inc. (NASDAQ) VS. DarkHorse Technologies Inc. (NASDAQ) • 15-METRIC TALLY: BGDE 4
— DRK 1
■ METRIC PARITY
LAST: $3.86 (-2.03%) • MKT CAP: $22.1M
valuation
—
LAST: $1.99 (-3.40%) • MKT CAP: $21.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BGDE VS. DRK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BGDE | DRK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -48.50% | -60.00% | +11.50 | BGDE | /operating-margins <GO> |
| Net Profit Margin | -59.50% | -60.00% | +0.50 | BGDE | /net-margins <GO> |
| Revenue Growth (YoY) | -32.90% | -32.70% | -0.20 | DRK | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 2/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.1 | 28.9 | +1.24 | BGDE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $22.1M | $21.1M | $1.0M | BGDE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BGDE REV | DRK REV | BGDE GROSS % | DRK GROSS % | BGDE FCF | DRK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $39.8M | $11.2M | — | — | -$6.9M | -$23.6M |
| FY 2024 | $59.3M | $16.6M | — | — | $3.6M | -$13.5M |
| FY 2023 | $43.6M | $21.9M | — | — | -$2.5M | -$6.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BGDE // BETA —
DRK // BETA —