COMP <GO>
BFLY vs NNOX // EV/EBITDA & P/E VALUATION
Butterfly Network Inc. (Class A) (NYSE) VS. NANO-X IMAGING LTD (NASDAQ) • 15-METRIC TALLY: BFLY 6
— NNOX 0
■ METRIC PARITY
LAST: $7.51 (-3.84%) • MKT CAP: $2.00B
valuation
—
LAST: $0.31 (-4.82%) • MKT CAP: $24.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BFLY VS. NNOX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BFLY | NNOX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 46.90% | -30.00% | +76.90 | BFLY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.80% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 19.00% | 15.40% | +3.60 | BFLY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.89 | 0.20 | +7.69 | BFLY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | BFLY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.5 | 21.0 | +16.50 | BFLY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.00B | $24.0M | $1.98B | BFLY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BFLY REV | NNOX REV | BFLY GROSS % | NNOX GROSS % | BFLY FCF | NNOX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $97.6M | $13.0M | 46.9% | -50.0% | -$16.0M | -$45.0M |
| FY 2024 | $82.1M | $11.3M | 59.5% | -50.0% | -$44.4M | -$39.4M |
| FY 2023 | $65.9M | $9.9M | — | — | -$98.8M | -$44.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BFLY // BETA —
NNOX // BETA —