COMP <GO>
BFC vs TCBK // EV/EBITDA & P/E VALUATION
Bank First Corporation (NASDAQ) VS. TriCo Bancshares (NASDAQ) • 15-METRIC TALLY: BFC 2
— TCBK 5
■ METRIC PARITY
LAST: $150.62 (+1.85%) • MKT CAP: $1.67B
valuation
—
LAST: $53.48 (+0.87%) • MKT CAP: $1.71B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BFC VS. TCBK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BFC | TCBK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 11.10% | 9.20% | +1.90 | BFC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 3.06% | 7.48% | -4.42 | TCBK | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 68.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 4.10% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.63% | -2.63 | TCBK | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | TCBK | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.0 | 49.0 | +1.98 | BFC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 21.8x | 13.1x | +8.70 | TCBK | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.67B | $1.71B | -$39.9M | TCBK | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BFC REV | TCBK REV | BFC GROSS % | TCBK GROSS % | BFC FCF | TCBK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $53.4M | — | — | $51.0M | $127.9M |
| FY 2024 | $0 | $51.3M | — | — | $58.6M | $105.2M |
| FY 2023 | $0 | $50.1M | — | — | $52.9M | $138.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BFC // BETA —
TCBK // BETA —