COMP <GO>
BCC vs ZKH // EV/EBITDA & P/E VALUATION
Boise Cascade L.L.C. (NYSE) VS. ZKH Group Limited each representing thirty-five (35) (Class A) (NYSE) • 15-METRIC TALLY: BCC 3
— ZKH 0
■ METRIC PARITY
LAST: $77.85 (+4.41%) • MKT CAP: $2.72B
valuation
6.9x
LAST: $1.52 (-6.17%) • MKT CAP: $241.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BCC VS. ZKH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BCC | ZKH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.10% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 6.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.47% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 2.90% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 2.10% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -4.80% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.27% | 0.00% | +1.27 | BCC | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.3 | 30.1 | +28.22 | BCC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.0x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.72B | $241.6M | $2.47B | BCC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BCC REV | ZKH REV | BCC GROSS % | ZKH GROSS % | BCC FCF | ZKH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.40B | — | — | — | $12.7M | — |
| FY 2024 | $6.72B | — | — | — | $208.8M | — |
| FY 2023 | $6.84B | — | — | — | $687.5M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BCC // BETA —
ZKH // BETA —