COMP <GO>
BBGI vs UONE // EV/EBITDA & P/E VALUATION
Beasley Broadcast Group Inc. (Class A) (NASDAQ) VS. Urban One Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: BBGI 0
— UONE 4
■ METRIC PARITY
LAST: $6.25 (-4.94%) • MKT CAP: $12.8M
valuation
—
LAST: $4.07 (-3.14%) • MKT CAP: $18.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BBGI VS. UONE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BBGI | UONE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -31.30% | -3.70 | UONE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -14.30% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | UONE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 19.1 | 43.8 | -24.70 | UONE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.8M | $18.8M | -$6.0M | UONE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BBGI REV | UONE REV | BBGI GROSS % | UONE GROSS % | BBGI FCF | UONE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $205.9M | $0 | — | — | -$13.3M | -$5.9M |
| FY 2024 | $240.3M | $0 | — | — | -$6.7M | $30.3M |
| FY 2023 | $247.1M | $0 | — | — | -$4.7M | $64.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BBGI // BETA —
UONE // BETA —