COMP <GO>
BANF vs INDB // EV/EBITDA & P/E VALUATION
BancFirst Corporation (NASDAQ) VS. Independent Bank Corp. (NASDAQ) • 15-METRIC TALLY: BANF 3
— INDB 3
■ METRIC PARITY
LAST: $111.44 (+0.68%) • MKT CAP: $3.74B
valuation
—
LAST: $83.71 (+1.20%) • MKT CAP: $3.90B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BANF VS. INDB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BANF | INDB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 13.00% | 5.80% | +7.20 | BANF | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.33% | 6.14% | +0.19 | BANF | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.66% | 2.67% | -1.01 | INDB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.5 | 57.7 | -4.19 | INDB | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.5x | 17.7x | -3.20 | BANF | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.74B | $3.90B | -$151.0M | INDB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BANF REV | INDB REV | BANF GROSS % | INDB GROSS % | BANF FCF | INDB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $0 | — | — | $237.0M | $239.0M |
| FY 2024 | $0 | $0 | — | — | $224.5M | $209.5M |
| FY 2023 | $0 | $0 | — | — | $233.0M | $277.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BANF // BETA —
INDB // BETA —