COMP <GO>
AZI vs MNRO // EV/EBITDA & P/E VALUATION
Autozi Internet Technology (Global) Ltd. (Class A) (NASDAQ) VS. Monro Inc. (NASDAQ) • 15-METRIC TALLY: AZI 1
— MNRO 7
■ METRIC PARITY
LAST: $0.83 (+3.85%) • MKT CAP: $55.1M
valuation
—
LAST: $12.30 (-13.99%) • MKT CAP: $384.5M
valuation
9.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AZI VS. MNRO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AZI | MNRO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 1.80% | 35.00% | -33.20 | MNRO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 2.50% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -8.48% | 10.08% | -18.56 | MNRO | /fcf-yield <GO> |
| Operating Margin | -14.30% | 1.70% | -16.00 | MNRO | /operating-margins <GO> |
| Net Profit Margin | — | 0.20% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -1.60% | -3.20% | +1.60 | AZI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 9.09% | -9.09 | MNRO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.34 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 7/9 | -6.00 | MNRO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.7 | 37.3 | -8.62 | MNRO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $55.1M | $384.5M | -$329.4M | MNRO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AZI REV | MNRO REV | AZI GROSS % | MNRO GROSS % | AZI FCF | MNRO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $122.8M | $1.16B | 1.8% | 35.0% | -$4.7M | $38.8M |
| FY 2024 | $124.7M | $1.20B | 1.0% | 34.9% | -$10.1M | $105.5M |
| FY 2023 | $113.5M | $1.28B | — | — | -$7.3M | $125.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AZI // BETA —
MNRO // BETA —