COMP <GO>
ARX vs LIFE // EV/EBITDA & P/E VALUATION
Accelerant Holdings (Class A) (NYSE) VS. Ethos Technologies Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: ARX 3
— LIFE 2
■ METRIC PARITY
LAST: $19.82 (+0.05%) • MKT CAP: $4.30B
valuation
—
LAST: $43.62 (+1.85%) • MKT CAP: $2.83B
valuation
37.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ARX VS. LIFE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ARX | LIFE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 40.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 37.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 10.34% | 1.23% | +9.11 | ARX | /fcf-yield <GO> |
| Operating Margin | — | 18.80% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 18.40% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 51.50% | 52.00% | -0.50 | LIFE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | LIFE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 66.4 | 65.1 | +1.30 | ARX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 33.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.30B | $2.83B | $1.47B | ARX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ARX REV | LIFE REV | ARX GROSS % | LIFE GROSS % | ARX FCF | LIFE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $912.9M | $387.6M | — | — | $445.1M | $34.7M |
| FY 2024 | $602.6M | $254.9M | — | — | $785.7M | -$11.7M |
| FY 2023 | $344.0M | — | — | — | $290.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ARX // BETA —
LIFE // BETA —