COMP <GO>
ARCO vs BJRI // EV/EBITDA & P/E VALUATION
Arcos Dorados Holdings Inc. (Class A) (NYSE) VS. BJ's Restaurants Inc. (NASDAQ) • 15-METRIC TALLY: ARCO 10
— BJRI 3
▲ EV/EBITDA & P/E VALUATION LEADER: ARCO
LAST: $6.90 (-0.29%) • MKT CAP: $1.45B
valuation
3.7x
LAST: $63.28 (+4.58%) • MKT CAP: $1.35B
valuation
12.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ARCO VS. BJRI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ARCO | BJRI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 96.00% | 74.70% | +21.30 | ARCO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 18.90% | 10.70% | +8.20 | ARCO | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 3.7x | 12.5x | -8.80 | ARCO | /valuation <GO> |
| Free Cash Flow Yield | 1.03% | 3.04% | -2.01 | BJRI | /fcf-yield <GO> |
| Operating Margin | 7.80% | 3.30% | +4.50 | ARCO | /operating-margins <GO> |
| Net Profit Margin | 4.50% | 3.50% | +1.00 | ARCO | /net-margins <GO> |
| Revenue Growth (YoY) | 4.70% | 3.10% | +1.60 | ARCO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.48% | 0.00% | +3.48 | ARCO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.10 | 3.04 | -0.94 | BJRI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | ARCO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.0 | 57.3 | -26.30 | BJRI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 6.4x | 25.7x | -19.30 | ARCO | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.45B | $1.35B | $107.4M | ARCO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ARCO REV | BJRI REV | ARCO GROSS % | BJRI GROSS % | ARCO FCF | BJRI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.68B | $1.40B | 98.0% | 74.7% | $15.0M | $40.9M |
| FY 2024 | $4.47B | $1.36B | 98.0% | 74.2% | -$60.8M | $24.6M |
| FY 2023 | $4.33B | $1.33B | — | — | $382.0M | $105.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ARCO // BETA —
BJRI // BETA —