COMP <GO>
API vs LAW // EV/EBITDA & P/E VALUATION
Agora Inc. (NASDAQ) VS. CS Disco Inc. (NYSE) • 15-METRIC TALLY: API 6
— LAW 4
■ METRIC PARITY
LAST: $4.45 (-0.22%) • MKT CAP: $372.8M
valuation
—
LAST: $5.30 (+0.95%) • MKT CAP: $344.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (API VS. LAW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | API | LAW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 66.40% | 74.90% | -8.50 | LAW | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -1.50% | -35.00% | +33.50 | API | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.85% | -5.23% | +12.08 | API | /fcf-yield <GO> |
| Operating Margin | -6.70% | -30.70% | +24.00 | API | /operating-margins <GO> |
| Net Profit Margin | 6.80% | -28.30% | +35.10 | API | /net-margins <GO> |
| Revenue Growth (YoY) | 5.90% | 8.30% | -2.40 | LAW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.98 | 2.54 | -1.56 | LAW | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 5/9 | +3.00 | API | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.5 | 71.6 | -18.13 | LAW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 36.4x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $372.8M | $344.1M | $28.7M | API | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | API REV | LAW REV | API GROSS % | LAW GROSS % | API FCF | LAW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $141.1M | $156.8M | 66.4% | 74.9% | $25.5M | -$18.0M |
| FY 2024 | $133.3M | $144.8M | 64.1% | 74.2% | -$16.7M | -$11.5M |
| FY 2023 | $141.5M | $138.1M | — | — | -$13.6M | -$25.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
API // BETA —
LAW // BETA —