COMP <GO>
ANDE vs UVV // EV/EBITDA & P/E VALUATION
Andersons Inc. (NASDAQ) VS. Universal Corporation (NYSE) • 15-METRIC TALLY: ANDE 6
— UVV 3
■ METRIC PARITY
LAST: $62.47 (-2.72%) • MKT CAP: $2.12B
valuation
—
LAST: $41.01 (+3.69%) • MKT CAP: $1.02B
valuation
7.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ANDE VS. UVV)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ANDE | UVV | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 46.60% | 16.40% | +30.20 | ANDE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.70% | 6.60% | +1.10 | ANDE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 7.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.64% | 7.86% | -10.50 | UVV | /fcf-yield <GO> |
| Operating Margin | — | 5.80% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 6.30% | 0.00% | +6.30 | ANDE | /net-margins <GO> |
| Revenue Growth (YoY) | 9.10% | -1.30% | +10.40 | ANDE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.26% | 7.96% | -6.70 | UVV | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.68 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | ANDE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.5 | 51.4 | -6.90 | UVV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 20.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.12B | $1.02B | $1.10B | ANDE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ANDE REV | UVV REV | ANDE GROSS % | UVV GROSS % | ANDE FCF | UVV FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.53B | $2.89B | 46.6% | 16.4% | -$56.1M | $80.3M |
| FY 2024 | $1.40B | $2.92B | 49.4% | 17.9% | $182.3M | $264.4M |
| FY 2023 | $1.63B | $2.72B | — | — | $946.8M | -$74.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ANDE // BETA —
UVV // BETA —