COMP <GO>
AMTX vs CDXS // EV/EBITDA & P/E VALUATION
Aemetis Inc. (NASDAQ) VS. Codexis Inc. (NASDAQ) • 15-METRIC TALLY: AMTX 2
— CDXS 5
■ METRIC PARITY
LAST: $1.29 (-0.77%) • MKT CAP: $93.1M
valuation
—
LAST: $1.22 (-3.17%) • MKT CAP: $133.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AMTX VS. CDXS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AMTX | CDXS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -0.40% | 86.70% | -87.10 | CDXS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -24.42% | -17.85% | -6.57 | CDXS | /fcf-yield <GO> |
| Operating Margin | -17.90% | -59.30% | +41.40 | AMTX | /operating-margins <GO> |
| Net Profit Margin | -37.00% | -60.00% | +23.00 | AMTX | /net-margins <GO> |
| Revenue Growth (YoY) | — | 18.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | CDXS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.8 | 37.6 | -5.87 | CDXS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $93.1M | $133.6M | -$40.5M | CDXS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AMTX REV | CDXS REV | AMTX GROSS % | CDXS GROSS % | AMTX FCF | CDXS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $208.0M | $70.4M | -0.4% | 86.7% | -$22.7M | -$23.8M |
| FY 2024 | $267.6M | $59.3M | -0.2% | 72.6% | -$53.2M | -$53.7M |
| FY 2023 | $77.2M | $70.1M | — | — | $13.8M | -$52.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AMTX // BETA —
CDXS // BETA —