COMP <GO>
AMPX vs ADIG // EV/EBITDA & P/E VALUATION
Amprius Technologies Inc. (NYSE) VS. ADI Global Distribution Inc. (NYSE) • 15-METRIC TALLY: AMPX 0
— ADIG 2
■ METRIC PARITY
LAST: $9.14 (-0.22%) • MKT CAP: $1.34B
valuation
—
LAST: $17.69 (+2.19%) • MKT CAP: $1.34B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AMPX VS. ADIG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AMPX | ADIG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 11.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.66% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 13.45 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.7 | 50.0 | -3.35 | ADIG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.34B | $1.34B | -$7.9M | ADIG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AMPX REV | ADIG REV | AMPX GROSS % | ADIG GROSS % | AMPX FCF | ADIG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $71.9M | $0 | 11.5% | — | -$35.5M | — |
| FY 2024 | $23.6M | — | -50.0% | — | -$36.6M | — |
| FY 2023 | $8.8M | — | — | — | -$25.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AMPX // BETA —
ADIG // BETA —