COMP <GO>
AKA vs DIBS // EV/EBITDA & P/E VALUATION
a.k.a. Brands Holding Corp. (NYSE) VS. 1stdibs.com Inc. (NASDAQ) • 15-METRIC TALLY: AKA 7
— DIBS 3
■ METRIC PARITY
LAST: $10.69 (0.00%) • MKT CAP: $117.5M
valuation
—
LAST: $4.94 (+4.22%) • MKT CAP: $166.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AKA VS. DIBS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AKA | DIBS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 57.30% | 73.00% | -15.70 | DIBS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -7.80% | -21.20% | +13.40 | AKA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.54% | -1.93% | +1.39 | AKA | /fcf-yield <GO> |
| Operating Margin | -3.00% | -21.20% | +18.20 | AKA | /operating-margins <GO> |
| Net Profit Margin | -5.20% | -15.20% | +10.00 | AKA | /net-margins <GO> |
| Revenue Growth (YoY) | 4.40% | 1.50% | +2.90 | AKA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.53 | 0.20 | +0.33 | AKA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 4/9 | +2.00 | AKA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.3 | 72.9 | -30.55 | DIBS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $117.5M | $166.1M | -$48.6M | DIBS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AKA REV | DIBS REV | AKA GROSS % | DIBS GROSS % | AKA FCF | DIBS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $600.2M | $89.6M | 57.3% | 73.0% | -$633.0K | -$3.2M |
| FY 2024 | $574.7M | $88.3M | 57.0% | 71.9% | -$10.9M | -$4.8M |
| FY 2023 | $546.3M | $84.7M | — | — | $33.4M | -$13.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AKA // BETA —
DIBS // BETA —