COMP <GO>
AIFU vs XHG // EV/EBITDA & P/E VALUATION
AIFU Inc. Class A Ordinary Share (NASDAQ) VS. XChange TEC.INC (NASDAQ) • 15-METRIC TALLY: AIFU 3
— XHG 2
■ METRIC PARITY
LAST: $9.01 (-13.45%) • MKT CAP: $551.2M
valuation
—
LAST: $3.97 (+2.06%) • MKT CAP: $204.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (AIFU VS. XHG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | AIFU | XHG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -6.90% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.51% | -0.80% | +0.29 | AIFU | /fcf-yield <GO> |
| Operating Margin | -7.00% | -60.00% | +53.00 | AIFU | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -65.00% | 24.90% | -89.90 | XHG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 2/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.5 | 69.1 | -30.60 | XHG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $551.2M | $204.6M | $346.5M | AIFU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | AIFU REV | XHG REV | AIFU GROSS % | XHG GROSS % | AIFU FCF | XHG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $79.6M | $51.3M | — | — | -$2.8M | -$1.6M |
| FY 2024 | $247.8M | $41.1M | — | — | $18.4M | -$1.4M |
| FY 2023 | $450.5M | — | — | — | $14.3M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
AIFU // BETA —
XHG // BETA —