COMP <GO>
ADNT vs DCH // EV/EBITDA & P/E VALUATION
Adient plc (NYSE) VS. Dauch Corporation (NYSE) • 15-METRIC TALLY: ADNT 3
— DCH 3
■ METRIC PARITY
LAST: $17.35 (+0.52%) • MKT CAP: $1.34B
valuation
—
LAST: $4.99 (+1.84%) • MKT CAP: $1.19B
valuation
13.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ADNT VS. DCH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ADNT | DCH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 6.60% | 12.10% | -5.50 | DCH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -16.20% | 2.20% | -18.40 | DCH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 13.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 13.08% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 1.90% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -1.90% | -0.30% | -1.60 | DCH | /net-margins <GO> |
| Revenue Growth (YoY) | -1.00% | -4.70% | +3.70 | ADNT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.42 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.3 | 38.4 | +2.88 | ADNT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.34B | $1.19B | $152.0M | ADNT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ADNT REV | DCH REV | ADNT GROSS % | DCH GROSS % | ADNT FCF | DCH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $14.54B | $5.84B | 6.6% | 12.1% | $449.0M | $155.1M |
| FY 2024 | $14.69B | $6.12B | 6.3% | 12.1% | $543.0M | $207.4M |
| FY 2023 | $15.39B | $6.08B | — | — | $667.0M | $396.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ADNT // BETA —
DCH // BETA —