ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

DPC vs NFLX // RETURN ON INVESTED CAPITAL (ROIC)

DPC Holdings PLC (NYSE) VS. Netflix, Inc. (NASDAQ) • 15-METRIC TALLY: DPC 3 — NFLX 11
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: DPC
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DPC VS. NFLX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC DPC NFLX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.00% 50.68% -9.68 NFLX /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE 38.50% 33.94% +4.56 DPC /roic <GO>
EV/EBITDA & P/E Valuation 25.5x 16.2x +9.30 NFLX /valuation <GO>
Free Cash Flow Yield 2.21% 4.46% -2.25 NFLX /fcf-yield <GO>
Operating Margin 13.90% 31.30% -17.40 NFLX /operating-margins <GO>
Net Profit Margin 10.90% 29.69% -18.79 NFLX /net-margins <GO>
Revenue Growth (YoY) -2.20% 14.65% -16.85 NFLX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.83 8.25 -6.42 NFLX /balance-sheet <GO>
Piotroski F-Score Quality 6/9 7/9 -1.00 NFLX /piotroski-score <GO>
Options Implied Move & Put/Call Skew 6.70% 7.26% -0.56 DPC /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 32.1 30.6 +1.51 DPC /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.93 1.41 -0.48 NFLX /macro-sensitivity <GO>
Forward P/E Multiple 30.5x 19.2x +11.29 NFLX /forward-pe <GO>
Enterprise Scale & Market Cap $4.38B $254.92B -$250.54B NFLX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR DPC REV NFLX REV DPC GROSS % NFLX GROSS % DPC FCF NFLX FCF
FY 2025 $0 $45.18B — 48.5% $0 $9.46B
FY 2024 — $39.00B — 46.1% — $6.92B
FY 2023 — $33.72B — 41.5% — $6.93B
FY 2022 — $31.62B — 39.4% — $1.62B
FY 2021 — $29.70B — 41.6% — -$132.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DPC // BETA 0.93
NFLX // BETA 1.41