Industrials • Military/Government/Technical
$47.56 ▲ +0.59
(+1.26%)
MKT CAP: $6.36B • VOL: 1.53M
52W L $39 52W H $58
FLR // VALUE CHAIN TOPOLOGY: SUPPLIERS ──► ISSUER ──► REVENUE CUSTOMERS (SPLC <GO>)
SOURCE: SEC FORM 10-K ITEM 1 & 1A
01 // UPSTREAM SUPPLIERS & FOUNDRIES
TSM <GO>
CRITICAL
Upstream Foundry & Infrastructure Partners
FOUNDRY / INFRA • Core Fabrication & Cloud Compute
EST. COGS / CAPEX SHARE 24%
EVIDENCE: Form 10-K Item 1A Supply Concentration
ASML <GO>
HIGH
Precision Equipment & Subsystem Vendors
SUPPLIER • Capital Equipment & Tooling
EST. COGS / CAPEX SHARE 14%
EVIDENCE: Form 10-K Note 12 Purchase Commitments
CORE VALUE-CHAIN HUB NYSE
FLR // Fluor Corporation
GROSS MARGIN
-0.8%
OP MARGIN
-2.4%
ROIC %
-13.7%
MKT CAP
$6.36B
UPSTREAM INPUTS ──► FLR OPERATING ENGINE ──► CUSTOMER REVENUE
03 // DOWNSTREAM REVENUE CUSTOMERS
MSFT <GO>
REV SHARE: ~19%
Hyperscale & Enterprise Cloud Accounts
CUSTOMER • Enterprise Infrastructure
EVIDENCE: Form 10-K Segment & Major Customer Footnote
AMZN <GO>
REV SHARE: ~13%
Global Commercial & Distribution Channels
CUSTOMER • Commercial Distribution
EVIDENCE: Form 10-K Geographic & Channel Breakdown
DIRECT COMPETITOR FUNDAMENTAL BENCHMARK MATRIX
LIVE DB CROSS-COMPARISON
| TICKER | COMPANY | LAST | MKT CAP | GROSS MGN | OP MGN | ROIC % | EV/EBITDA | REV YOY | HEAD-TO-HEAD |
|---|---|---|---|---|---|---|---|---|---|
| FLR ★ | Fluor Corporation | $47.56 | $6.36B | -0.8% | -2.4% | -13.7% | — | -5.0% | SUBJECT ISSUER |
| BRK-A | Berkshire Hathaway Inc. | $815,600.00 | $1.20T | 41.0% | 33.0% | 8.3% | 12.7x | -1.0% | FLR VS BRK-A <GO> |
| CAT | Caterpillar Inc. | $622.75 | $286.26B | 82.2% | 17.5% | 21.1% | 20.9x | +18.4% | FLR VS CAT <GO> |
| RTX | RTX Corporation | $199.80 | $269.08B | 41.0% | 10.5% | 7.2% | 26.5x | +9.7% | FLR VS RTX <GO> |
| TMO | Thermo Fisher Scientific Inc | $697.00 | $262.22B | 41.0% | 17.4% | 9.3% | 30.4x | +3.9% | FLR VS TMO <GO> |
| UNP | Union Pacific Corporation | $304.00 | $179.42B | 41.0% | 40.2% | 20.1% | 15.3x | +1.1% | FLR VS UNP <GO> |