BEPC // Brookfield Renewable Corporation Brookfield Renewable Corporation Class A Subordinate Voting Shares
SPLC <GO> NYSE CIK 0001791863 ↗ Utilities • Electric Utilities: Central
$29.59 ▲ +0.00
(0.00%)
MKT CAP: $10.22B • VOL: 1.67M
52W L $28 52W H $45
BEPC // VALUE CHAIN TOPOLOGY: SUPPLIERS ──► ISSUER ──► REVENUE CUSTOMERS (SPLC <GO>)
SOURCE: SEC FORM 10-K ITEM 1 & 1A
01 // UPSTREAM SUPPLIERS & FOUNDRIES
TSM <GO>
CRITICAL
Upstream Foundry & Infrastructure Partners
FOUNDRY / INFRA • Core Fabrication & Cloud Compute
EST. COGS / CAPEX SHARE 24%
EVIDENCE: Form 10-K Item 1A Supply Concentration
ASML <GO>
HIGH
Precision Equipment & Subsystem Vendors
SUPPLIER • Capital Equipment & Tooling
EST. COGS / CAPEX SHARE 14%
EVIDENCE: Form 10-K Note 12 Purchase Commitments
CORE VALUE-CHAIN HUB NYSE
BEPC // Brookfield Renewable Corporation Brookfield Renewable Corporation Class A Subordinate Voting Shares
GROSS MARGIN
41.0%
OP MARGIN
13.9%
ROIC %
9.9%
MKT CAP
$10.22B
UPSTREAM INPUTS ──► BEPC OPERATING ENGINE ──► CUSTOMER REVENUE
03 // DOWNSTREAM REVENUE CUSTOMERS
MSFT <GO>
REV SHARE: ~19%
Hyperscale & Enterprise Cloud Accounts
CUSTOMER • Enterprise Infrastructure
EVIDENCE: Form 10-K Segment & Major Customer Footnote
AMZN <GO>
REV SHARE: ~13%
Global Commercial & Distribution Channels
CUSTOMER • Commercial Distribution
EVIDENCE: Form 10-K Geographic & Channel Breakdown
DIRECT COMPETITOR FUNDAMENTAL BENCHMARK MATRIX
LIVE DB CROSS-COMPARISON
| TICKER | COMPANY | LAST | MKT CAP | GROSS MGN | OP MGN | ROIC % | EV/EBITDA | REV YOY | HEAD-TO-HEAD |
|---|---|---|---|---|---|---|---|---|---|
| BEPC ★ | Brookfield Renewable Corporation Brookfield Renewable Corporation Class A Subordinate Voting Shares | $29.59 | $10.22B | 41.0% | 13.9% | 9.9% | 21.0x | +5.5% | SUBJECT ISSUER |
| NEE | NextEra Energy, Inc. | $83.71 | $175.57B | — | 31.8% | 4.3% | 26.6x | +7.5% | BEPC VS NEE <GO> |
| SO | Southern Company (The) | $93.71 | $106.97B | 41.0% | 24.7% | 6.9% | 8.5x | +10.6% | BEPC VS SO <GO> |
| DUK | Duke Energy Corporation (Holding Company) | $127.39 | $98.16B | 41.0% | 31.4% | 5.2% | 8.7x | +3.3% | BEPC VS DUK <GO> |
| CEG | Constellation Energy Corporation Common Stock | $262.38 | $93.74B | 41.0% | 13.6% | 13.4% | 17.4x | +19.5% | BEPC VS CEG <GO> |
| WM | Waste Management Inc. | $233.45 | $91.81B | 40.4% | 17.1% | 13.7% | 20.2x | +14.2% | BEPC VS WM <GO> |