COMP <GO>
VOD vs GOOGL // EV/EBITDA & P/E VALUATION
Vodafone Group Plc (NASDAQ) VS. Alphabet Inc. (NASDAQ) • 15-METRIC TALLY: VOD 3
— GOOGL 12
▲ EV/EBITDA & P/E VALUATION LEADER: GOOGL
LAST: $15.88 (+1.99%) • MKT CAP: $36.03B
valuation
21.0x
LAST: $279.84 (-1.40%) • MKT CAP: $3.42T
valuation
19.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VOD VS. GOOGL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VOD | GOOGL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.00% | 60.86% | -19.86 | GOOGL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 16.59% | -6.69 | GOOGL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 21.0x | 19.9x | +1.07 | GOOGL | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 0.58% | +1.63 | VOD | /fcf-yield <GO> |
| Operating Margin | 13.90% | 33.32% | -19.42 | GOOGL | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 50.03% | -39.13 | GOOGL | /net-margins <GO> |
| Revenue Growth (YoY) | 6.60% | 22.21% | -15.61 | GOOGL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.31% | -0.31 | GOOGL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.74 | 8.30 | -4.56 | GOOGL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | VOD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.90% | 6.49% | +0.41 | GOOGL | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.3 | 21.4 | +25.96 | VOD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.99 | 1.22 | -0.23 | GOOGL | /macro-sensitivity <GO> |
| Forward P/E Multiple | 30.5x | 21.4x | +9.11 | GOOGL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.03B | $3.42T | -$3.39T | GOOGL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VOD REV | GOOGL REV | VOD GROSS % | GOOGL GROSS % | VOD FCF | GOOGL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $402.84B | — | 59.6% | — | $73.27B |
| FY 2024 | — | $350.02B | — | 58.2% | — | $72.76B |
| FY 2023 | — | $307.39B | — | 56.6% | — | $69.50B |
| FY 2022 | — | $282.84B | — | 55.4% | — | $60.01B |
| FY 2021 | — | $257.64B | — | 56.9% | — | $67.01B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VOD // BETA 0.99
GOOGL // BETA 1.22