COMP <GO>
TVTX vs LLY // FORWARD P/E MULTIPLE
Travere Therapeutics Inc. (NASDAQ) VS. Eli Lilly and Company (NYSE) • 15-METRIC TALLY: TVTX 4
— LLY 10
▲ FORWARD P/E MULTIPLE LEADER: TVTX
LAST: $50.39 (-0.36%) • MKT CAP: $4.77B
forward-pe
18.0x
LAST: $1,417.54 (+3.19%) • MKT CAP: $1.33T
forward-pe
26.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TVTX VS. LLY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | TVTX | LLY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 96.00% | 83.64% | +12.36 | TVTX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -13.00% | 32.36% | -45.36 | LLY | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 36.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.33% | 2.30% | -1.97 | LLY | /fcf-yield <GO> |
| Operating Margin | -12.80% | 40.21% | -53.01 | LLY | /operating-margins <GO> |
| Net Profit Margin | -5.20% | 31.90% | -37.10 | LLY | /net-margins <GO> |
| Revenue Growth (YoY) | 110.50% | 45.51% | +64.99 | TVTX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | LLY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.44 | 9.29 | -5.85 | LLY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 9/9 | -2.00 | LLY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 7.20% | 6.77% | +0.43 | LLY | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.4 | 77.9 | -42.44 | LLY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.08 | 0.51 | +0.57 | TVTX | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 18.0x | 26.3x | -8.25 | TVTX | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.77B | $1.33T | -$1.33T | LLY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | TVTX REV | LLY REV | TVTX GROSS % | LLY GROSS % | TVTX FCF | LLY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $490.7M | $65.18B | 97.9% | 83.0% | $15.7M | $16.81B |
| FY 2024 | $233.2M | $45.04B | 96.7% | 81.3% | -$248.0M | $8.82B |
| FY 2023 | $145.2M | $34.12B | 44.0% | 79.3% | -$286.6M | $4.24B |
| FY 2022 | — | $28.54B | — | 76.8% | — | $7.59B |
| FY 2021 | — | $28.32B | — | 74.2% | — | $7.37B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TVTX // BETA 1.08
LLY // BETA 0.51