ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

TALO vs XOM // ALTMAN Z-SCORE & DEBT/EQUITY

Talos Energy Inc. (NYSE) VS. Exxon Mobil Corporation (NYSE) • 15-METRIC TALLY: TALO 3 — XOM 10
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: XOM
balance-sheet
4.65
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TALO VS. XOM) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC TALO XOM SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.00% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -14.60% 9.86% -24.46 XOM /roic <GO>
EV/EBITDA & P/E Valuation — 13.9x — TIE /valuation <GO>
Free Cash Flow Yield 22.00% 2.51% +19.49 TALO /fcf-yield <GO>
Operating Margin -31.50% 10.96% -42.46 XOM /operating-margins <GO>
Net Profit Margin -27.80% 7.57% -35.37 XOM /net-margins <GO>
Revenue Growth (YoY) -9.80% -4.40% -5.40 XOM /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.20% -2.20 XOM /dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE 0.45 4.65 -4.20 XOM /balance-sheet <GO>
Piotroski F-Score Quality 6/9 4/9 +2.00 TALO /piotroski-score <GO>
Options Implied Move & Put/Call Skew 7.20% 6.22% +0.98 XOM /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 58.5 73.0 -14.44 XOM /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.10 0.28 +0.82 TALO /macro-sensitivity <GO>
Forward P/E Multiple 23.0x 14.3x +8.66 XOM /forward-pe <GO>
Enterprise Scale & Market Cap $2.97B $748.46B -$745.49B XOM /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR TALO REV XOM REV TALO GROSS % XOM GROSS % TALO FCF XOM FCF
FY 2025 $1.78B $332.24B 44.0% — $855.7M $23.61B
FY 2024 $1.97B $349.58B 44.0% — $873.8M $30.72B
FY 2023 $1.46B $344.58B 44.0% — $453.5M $33.45B
FY 2022 — $413.68B — — — $58.39B
FY 2021 — $285.64B — — — $36.05B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
TALO // BETA 1.10
XOM // BETA 0.28