ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

SITE vs AMZN // EV/EBITDA & P/E VALUATION

SiteOne Landscape Supply Inc. (NYSE) VS. Amazon.com, Inc. (NASDAQ) • 15-METRIC TALLY: SITE 4 — AMZN 6
▲ EV/EBITDA & P/E VALUATION LEADER: AMZN
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SITE VS. AMZN) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC SITE AMZN SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 34.80% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 10.20% 17.61% -7.41 AMZN /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 17.5x 15.8x +1.75 AMZN /valuation <GO>
Free Cash Flow Yield 5.17% -1.81% +6.98 SITE /fcf-yield <GO>
Operating Margin 5.10% — — TIE /operating-margins <GO>
Net Profit Margin 3.20% — — TIE /net-margins <GO>
Revenue Growth (YoY) 3.60% — — TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.47 3.32 +1.15 SITE /balance-sheet <GO>
Piotroski F-Score Quality 7/9 6/9 +1.00 SITE /piotroski-score <GO>
Options Implied Move & Put/Call Skew 7.20% 6.73% +0.47 AMZN /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 76.7 38.3 +38.42 SITE /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.09 1.46 -0.37 AMZN /macro-sensitivity <GO>
Forward P/E Multiple 29.3x 22.8x +6.55 AMZN /forward-pe <GO>
Enterprise Scale & Market Cap $4.78B $2.59T -$2.59T AMZN /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR SITE REV AMZN REV SITE GROSS % AMZN GROSS % SITE FCF AMZN FCF
FY 2026 — $0 — — — -$46.89B
FY 2025 $4.70B $0 34.8% — $246.8M $10.56B
FY 2024 $4.54B $0 34.4% — $242.9M $42.95B
FY 2023 $4.30B $0 44.0% — $103.9M $16.92B
FY 2022 — $0 — — — -$26.32B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SITE // BETA 1.09
AMZN // BETA 1.46