COMP <GO>
SATS vs HSBC // FREE CASH FLOW YIELD
Strive Inc. 15% Series A Perpetual SATS Preferred Stock (NASDAQ) VS. HSBC Holdings plc. (NYSE) • 15-METRIC TALLY: SATS 7
— HSBC 2
■ METRIC PARITY
LAST: $95.20 (+0.33%) • MKT CAP: $12.12B
fcf-yield
2.21%
LAST: $85.42 (-1.36%) • MKT CAP: $297.33B
fcf-yield
2.21%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SATS VS. HSBC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SATS | HSBC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.00% | 41.00% | 0.00 | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 38.50% | 9.90% | +28.60 | SATS | /roic <GO> |
| EV/EBITDA & P/E Valuation | 20.0x | 21.0x | -1.00 | SATS | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 2.21% | 2.21% | 0.00 | TIE | /fcf-yield <GO> |
| Operating Margin | 13.90% | 13.90% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 10.90% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 23.10% | +156.90 | SATS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 26.00 | 3.74 | +22.26 | SATS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 8/9 | +1.00 | SATS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.50% | 6.60% | -0.10 | SATS | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.1 | 25.0 | +25.10 | SATS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.89 | 0.92 | -0.03 | HSBC | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.6x | 27.6x | 0.00 | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.12B | $297.33B | -$285.21B | HSBC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SATS REV | HSBC REV | SATS GROSS % | HSBC GROSS % | SATS FCF | HSBC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | — | — | — | $0 | — |
| FY 2024 | $3.6M | — | 44.0% | — | -$21.6M | — |
| FY 2023 | $277.0K | — | 44.0% | — | -$3.8M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SATS // BETA 0.89
HSBC // BETA 0.92