ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

RYAAY vs TSLA // 10Y YIELD & FRED MACRO BETA

Ryanair Holdings plc (NASDAQ) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: RYAAY 10 — TSLA 4
▲ 10Y YIELD & FRED MACRO BETA LEADER: TSLA
macro-sensitivity
1.89
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RYAAY VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC RYAAY TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.00% 19.29% +21.71 RYAAY /gross-margins <GO>
Return on Invested Capital (ROIC) 9.90% 3.39% +6.51 RYAAY /roic <GO>
EV/EBITDA & P/E Valuation 21.0x 199.0x -178.04 RYAAY /valuation <GO>
Free Cash Flow Yield 2.21% 0.21% +2.00 RYAAY /fcf-yield <GO>
Operating Margin 13.90% 3.35% +10.55 RYAAY /operating-margins <GO>
Net Profit Margin 10.90% 3.11% +7.79 RYAAY /net-margins <GO>
Revenue Growth (YoY) 23.10% 8.30% +14.80 RYAAY /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.74 15.35 -11.61 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 8/9 5/9 +3.00 RYAAY /piotroski-score <GO>
Options Implied Move & Put/Call Skew 6.60% 8.72% -2.12 RYAAY /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 50.2 60.9 -10.70 TSLA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE 0.90 1.89 -0.99 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 27.6x 174.4x -146.83 RYAAY /forward-pe <GO>
Enterprise Scale & Market Cap $28.10B $1.58T -$1.55T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR RYAAY REV TSLA REV RYAAY GROSS % TSLA GROSS % RYAAY FCF TSLA FCF
FY 2025 — $94.83B — 18.0% — $6.22B
FY 2024 — $97.69B — 17.9% — $3.58B
FY 2023 — $96.77B — 18.3% — $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RYAAY // BETA 0.90
TSLA // BETA 1.89