COMP <GO>
NE vs SHEL // EV/EBITDA & P/E VALUATION
Noble Corporation plc A (NYSE) VS. Shell PLC American (NYSE) • 15-METRIC TALLY: NE 6
— SHEL 8
▲ EV/EBITDA & P/E VALUATION LEADER: NE
LAST: $49.00 (+3.27%) • MKT CAP: $7.58B
valuation
16.8x
LAST: $108.69 (+0.95%) • MKT CAP: $297.82B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NE VS. SHEL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NE | SHEL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.00% | 41.00% | 0.00 | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.40% | 9.90% | -4.50 | SHEL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 16.8x | 21.0x | -4.20 | NE | /valuation <GO> |
| Free Cash Flow Yield | 10.61% | 2.21% | +8.40 | NE | /fcf-yield <GO> |
| Operating Margin | 12.60% | 13.90% | -1.30 | SHEL | /operating-margins <GO> |
| Net Profit Margin | 6.60% | 10.90% | -4.30 | SHEL | /net-margins <GO> |
| Revenue Growth (YoY) | 7.40% | 3.30% | +4.10 | NE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.23% | 0.00% | +4.23 | NE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.28 | 3.74 | -1.46 | SHEL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | NE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.50% | 7.00% | -0.50 | NE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 65.7 | 69.8 | -4.11 | SHEL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.87 | 1.02 | -0.15 | SHEL | /macro-sensitivity <GO> |
| Forward P/E Multiple | 32.6x | 30.5x | +2.10 | SHEL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.58B | $297.82B | -$290.25B | SHEL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NE REV | SHEL REV | NE GROSS % | SHEL GROSS % | NE FCF | SHEL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.29B | — | 44.0% | — | $803.8M | — |
| FY 2024 | $3.06B | — | 44.0% | — | $517.9M | — |
| FY 2023 | $2.59B | — | 44.0% | — | $457.8M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NE // BETA 0.87
SHEL // BETA 1.02