ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MSM vs TMO // OPERATING MARGIN

MSC Industrial Direct Company Inc. (NYSE) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: MSM 6 — TMO 9
▲ OPERATING MARGIN LEADER: TMO
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MSM VS. TMO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MSM TMO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 40.80% 41.00% -0.20 TMO /gross-margins <GO>
Return on Invested Capital (ROIC) 13.20% 9.30% +3.90 MSM /roic <GO>
EV/EBITDA & P/E Valuation 19.2x 30.4x -11.20 MSM /valuation <GO>
Free Cash Flow Yield 3.51% 2.40% +1.11 MSM /fcf-yield <GO>
Operating Margin ACTIVE 8.00% 17.40% -9.40 TMO /operating-margins <GO>
Net Profit Margin 5.30% 15.10% -9.80 TMO /net-margins <GO>
Revenue Growth (YoY) -1.30% 3.90% -5.20 TMO /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.24% -0.24 TMO /dividend-safety <GO>
Altman Z-Score & Debt/Equity 6.14 4.50 +1.64 MSM /balance-sheet <GO>
Piotroski F-Score Quality 7/9 8/9 -1.00 TMO /piotroski-score <GO>
Options Implied Move & Put/Call Skew 7.10% 6.70% +0.40 TMO /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 45.5 59.1 -13.63 TMO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.05 0.94 +0.11 MSM /macro-sensitivity <GO>
Forward P/E Multiple 32.0x 36.3x -4.30 MSM /forward-pe <GO>
Enterprise Scale & Market Cap $6.87B $262.22B -$255.35B TMO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MSM REV TMO REV MSM GROSS % TMO GROSS % MSM FCF TMO FCF
FY 2025 $3.77B $44.56B 40.8% 44.0% $240.9M $6.29B
FY 2024 $3.82B $42.88B 41.2% 44.0% $311.3M $7.27B
FY 2023 $4.01B $42.86B 44.0% 44.0% $519.2M $6.48B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MSM // BETA 1.05
TMO // BETA 0.94