ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MSCI vs TSLA // NET PROFIT MARGIN

MSCI Inc. (NYSE) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: MSCI 12 — TSLA 3
▲ NET PROFIT MARGIN LEADER: MSCI
net-margins
38.40%
net-margins
3.11%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MSCI VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MSCI TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.00% 19.29% +21.71 MSCI /gross-margins <GO>
Return on Invested Capital (ROIC) 38.30% 3.39% +34.91 MSCI /roic <GO>
EV/EBITDA & P/E Valuation 28.6x 199.0x -170.44 MSCI /valuation <GO>
Free Cash Flow Yield 3.50% 0.21% +3.29 MSCI /fcf-yield <GO>
Operating Margin 54.70% 3.35% +51.35 MSCI /operating-margins <GO>
Net Profit Margin ACTIVE 38.40% 3.11% +35.29 MSCI /net-margins <GO>
Revenue Growth (YoY) 9.70% 8.30% +1.40 MSCI /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.26% 0.00% +1.26 MSCI /dividend-safety <GO>
Altman Z-Score & Debt/Equity 6.01 15.35 -9.34 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 8/9 5/9 +3.00 MSCI /piotroski-score <GO>
Options Implied Move & Put/Call Skew 7.30% 8.72% -1.42 MSCI /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 68.3 60.9 +7.43 MSCI /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.12 1.89 -0.77 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 34.2x 174.4x -140.23 MSCI /forward-pe <GO>
Enterprise Scale & Market Cap $44.23B $1.58T -$1.54T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MSCI REV TSLA REV MSCI GROSS % TSLA GROSS % MSCI FCF TSLA FCF
FY 2025 $3.13B $94.83B 44.0% 18.0% $1.55B $6.22B
FY 2024 $2.86B $97.69B 44.0% 17.9% $1.47B $3.58B
FY 2023 $2.53B $96.77B 44.0% 18.3% $1.12B $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MSCI // BETA 1.12
TSLA // BETA 1.89