ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MAT vs MA // 10Y YIELD & FRED MACRO BETA

Mattel Inc. (NASDAQ) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: MAT 5 — MA 10
▲ 10Y YIELD & FRED MACRO BETA LEADER: MAT
macro-sensitivity
1.14
macro-sensitivity
0.90
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MAT VS. MA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MAT MA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 48.70% 41.00% +7.70 MAT /gross-margins <GO>
Return on Invested Capital (ROIC) 13.00% 33.50% -20.50 MA /roic <GO>
EV/EBITDA & P/E Valuation 7.3x 29.2x -21.90 MAT /valuation <GO>
Free Cash Flow Yield 7.97% 3.08% +4.89 MAT /fcf-yield <GO>
Operating Margin 10.20% 57.60% -47.40 MA /operating-margins <GO>
Net Profit Margin 7.40% 45.60% -38.20 MA /net-margins <GO>
Revenue Growth (YoY) -0.60% 16.40% -17.00 MA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.49% -0.49 MA /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.06 11.17 -8.11 MA /balance-sheet <GO>
Piotroski F-Score Quality 7/9 8/9 -1.00 MA /piotroski-score <GO>
Options Implied Move & Put/Call Skew 7.40% 6.60% +0.80 MA /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 45.8 70.6 -24.83 MA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE 1.14 0.90 +0.24 MAT /macro-sensitivity <GO>
Forward P/E Multiple 10.3x 31.2x -20.90 MAT /forward-pe <GO>
Enterprise Scale & Market Cap $4.42B $556.88B -$552.46B MA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MAT REV MA REV MAT GROSS % MA GROSS % MAT FCF MA FCF
FY 2025 $5.35B $32.79B 48.7% 44.0% $352.6M $17.16B
FY 2024 $5.38B $28.17B 50.8% 44.0% $558.5M $14.31B
FY 2023 $5.44B $25.10B 44.0% 44.0% $624.9M $10.85B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MAT // BETA 1.14
MA // BETA 0.90