COMP <GO>
LEVI vs MA // FORWARD P/E MULTIPLE
Levi Strauss & Co (NYSE) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: LEVI 7
— MA 8
▲ FORWARD P/E MULTIPLE LEADER: LEVI
LAST: $22.50 (-0.49%) • MKT CAP: $8.67B
forward-pe
15.3x
LAST: $638.01 (+0.36%) • MKT CAP: $556.88B
forward-pe
31.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LEVI VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LEVI | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 61.70% | 41.00% | +20.70 | LEVI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 20.90% | 33.50% | -12.60 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation | 10.3x | 29.2x | -18.90 | LEVI | /valuation <GO> |
| Free Cash Flow Yield | 3.55% | 3.08% | +0.47 | LEVI | /fcf-yield <GO> |
| Operating Margin | 10.80% | 57.60% | -46.80 | MA | /operating-margins <GO> |
| Net Profit Margin | 8.40% | 45.60% | -37.20 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | 4.10% | 16.40% | -12.30 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.46% | 0.49% | +1.97 | LEVI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.97 | 11.17 | -8.20 | MA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 8/9 | +1.00 | LEVI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 7.20% | 6.60% | +0.60 | MA | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 68.6 | 70.6 | -2.08 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.10 | 0.90 | +0.20 | LEVI | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 15.3x | 31.2x | -15.90 | LEVI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.67B | $556.88B | -$548.21B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LEVI REV | MA REV | LEVI GROSS % | MA GROSS % | LEVI FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.28B | $32.79B | 61.7% | 44.0% | $308.2M | $17.16B |
| FY 2024 | $6.03B | $28.17B | 60.6% | 44.0% | $670.9M | $14.31B |
| FY 2023 | $5.84B | $25.10B | 44.0% | 44.0% | $172.6M | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LEVI // BETA 1.10
MA // BETA 0.90