COMP <GO>
IFF vs NEM // EV/EBITDA & P/E VALUATION
International Flavors & Fragrances Inc. (NYSE) VS. Newmont Corporation (NYSE) • 15-METRIC TALLY: IFF 3
— NEM 11
■ METRIC PARITY
LAST: $93.02 (+2.43%) • MKT CAP: $23.17B
valuation
—
LAST: $106.61 (-4.64%) • MKT CAP: $116.18B
valuation
11.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IFF VS. NEM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IFF | NEM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 36.20% | 41.00% | -4.80 | NEM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -1.60% | 21.80% | -23.40 | NEM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 11.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.10% | 8.02% | -6.92 | NEM | /fcf-yield <GO> |
| Operating Margin | -3.50% | 38.10% | -41.60 | NEM | /operating-margins <GO> |
| Net Profit Margin | -2.70% | 31.30% | -34.00 | NEM | /net-margins <GO> |
| Revenue Growth (YoY) | -5.20% | 21.30% | -26.50 | NEM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.77% | 0.95% | +0.82 | IFF | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.40 | 4.16 | -2.76 | NEM | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 9/9 | -3.00 | NEM | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 7.30% | 7.00% | +0.30 | NEM | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 65.8 | 36.1 | +29.65 | IFF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.11 | 1.04 | +0.07 | IFF | /macro-sensitivity <GO> |
| Forward P/E Multiple | 28.0x | 13.8x | +14.20 | NEM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $23.17B | $116.18B | -$93.01B | NEM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IFF REV | NEM REV | IFF GROSS % | NEM GROSS % | IFF FCF | NEM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $10.89B | $22.67B | 36.2% | 44.0% | $256.0M | $9.31B |
| FY 2024 | $11.48B | $18.68B | 35.9% | 44.0% | $607.0M | $5.52B |
| FY 2023 | $11.48B | $11.81B | 44.0% | 44.0% | $938.4M | $2.23B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IFF // BETA 1.11
NEM // BETA 1.04