COMP <GO>
GRAB vs PG // OPERATING MARGIN
Grab Holdings Limited Class A (NASDAQ) VS. Procter & Gamble Company (The) (NYSE) • 15-METRIC TALLY: GRAB 3
— PG 12
▲ OPERATING MARGIN LEADER: PG
LAST: $2.71 (-1.81%) • MKT CAP: $11.32B
operating-margins
13.90%
LAST: $161.57 (+0.61%) • MKT CAP: $372.21B
operating-margins
24.30%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRAB VS. PG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRAB | PG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.00% | 51.20% | -10.20 | PG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 25.40% | -15.50 | PG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.0x | 16.2x | +4.80 | PG | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 3.77% | -1.56 | PG | /fcf-yield <GO> |
| Operating Margin ACTIVE | 13.90% | 24.30% | -10.40 | PG | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 19.00% | -8.10 | PG | /net-margins <GO> |
| Revenue Growth (YoY) | 5.50% | 0.30% | +5.20 | GRAB | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.65% | -2.65 | PG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.74 | 5.59 | -1.85 | PG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | GRAB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.70% | 6.50% | +0.20 | PG | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.9 | 62.7 | -28.74 | PG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.94 | 0.87 | +0.07 | GRAB | /macro-sensitivity <GO> |
| Forward P/E Multiple | 30.5x | 21.7x | +8.80 | PG | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.32B | $372.21B | -$360.90B | PG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRAB REV | PG REV | GRAB GROSS % | PG GROSS % | GRAB FCF | PG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $84.28B | — | 51.2% | — | $14.04B |
| FY 2024 | — | $84.04B | — | 51.4% | — | $16.52B |
| FY 2023 | — | $82.01B | — | 44.0% | — | $13.16B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRAB // BETA 0.94
PG // BETA 0.87