COMP <GO>
FER vs TMO // ALTMAN Z-SCORE & DEBT/EQUITY
Ferrovial N.V. (NASDAQ) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: FER 6
— TMO 7
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: TMO
LAST: $55.29 (-2.86%) • MKT CAP: $40.95B
balance-sheet
3.74
LAST: $697.00 (-1.72%) • MKT CAP: $262.22B
balance-sheet
4.50
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FER VS. TMO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FER | TMO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.00% | 41.00% | 0.00 | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 9.30% | +0.60 | FER | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.0x | 30.4x | -9.40 | FER | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 2.40% | -0.19 | TMO | /fcf-yield <GO> |
| Operating Margin | 13.90% | 17.40% | -3.50 | TMO | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 15.10% | -4.20 | TMO | /net-margins <GO> |
| Revenue Growth (YoY) | 19.80% | 3.90% | +15.90 | FER | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.24% | -0.24 | TMO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 3.74 | 4.50 | -0.76 | TMO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 8/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 7.30% | 6.70% | +0.60 | TMO | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.4 | 59.1 | +1.20 | FER | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.11 | 0.94 | +0.17 | FER | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.6x | 36.3x | -8.70 | FER | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $40.95B | $262.22B | -$221.27B | TMO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FER REV | TMO REV | FER GROSS % | TMO GROSS % | FER FCF | TMO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $44.56B | — | 44.0% | — | $6.29B |
| FY 2024 | — | $42.88B | — | 44.0% | — | $7.27B |
| FY 2023 | — | $42.86B | — | 44.0% | — | $6.48B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FER // BETA 1.11
TMO // BETA 0.94