ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

FDXF vs TSLA // EV/EBITDA & P/E VALUATION

FedEx Freight Holding Company Inc. (NYSE) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: FDXF 9 — TSLA 5
▲ EV/EBITDA & P/E VALUATION LEADER: FDXF
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FDXF VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC FDXF TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.00% 19.29% +21.71 FDXF /gross-margins <GO>
Return on Invested Capital (ROIC) 8.30% 3.39% +4.91 FDXF /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 19.5x 199.0x -179.54 FDXF /valuation <GO>
Free Cash Flow Yield -1.39% 0.21% -1.60 TSLA /fcf-yield <GO>
Operating Margin 6.10% 3.35% +2.75 FDXF /operating-margins <GO>
Net Profit Margin 7.40% 3.11% +4.29 FDXF /net-margins <GO>
Revenue Growth (YoY) -1.10% 8.30% -9.40 TSLA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.29% 0.00% +0.29 FDXF /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.19 15.35 -11.16 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 5/9 5/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew 6.60% 8.72% -2.12 FDXF /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 67.1 60.9 +6.26 FDXF /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.92 1.89 -0.97 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 23.3x 174.4x -151.13 FDXF /forward-pe <GO>
Enterprise Scale & Market Cap $16.40B $1.58T -$1.56T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR FDXF REV TSLA REV FDXF GROSS % TSLA GROSS % FDXF FCF TSLA FCF
FY 2025 $8.79B $94.83B 44.0% 18.0% -$228.8M $6.22B
FY 2024 $8.89B $97.69B 44.0% 17.9% $1.13B $3.58B
FY 2023 $9.42B $96.77B 44.0% 18.3% $1.12B $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FDXF // BETA 0.92
TSLA // BETA 1.89