ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ES vs SO // PIOTROSKI F-SCORE QUALITY

Eversource Energy (D/B/A) (NYSE) VS. Southern Company (The) (NYSE) • 15-METRIC TALLY: ES 7 — SO 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ES VS. SO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ES SO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.00% 41.00% 0.00 TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 5.50% 6.90% -1.40 SO /roic <GO>
EV/EBITDA & P/E Valuation 8.0x 8.5x -0.50 ES /valuation <GO>
Free Cash Flow Yield -0.18% -2.74% +2.56 ES /fcf-yield <GO>
Operating Margin 22.10% 24.70% -2.60 SO /operating-margins <GO>
Net Profit Margin 17.20% 14.70% +2.50 ES /net-margins <GO>
Revenue Growth (YoY) 13.80% 10.60% +3.20 ES /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 4.27% 2.82% +1.45 ES /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.92 0.98 -0.06 SO /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 5/9 5/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew 6.00% 5.50% +0.50 SO /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 59.4 66.6 -7.23 SO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.74 0.58 +0.16 ES /macro-sensitivity <GO>
Forward P/E Multiple 9.2x 22.9x -13.70 ES /forward-pe <GO>
Enterprise Scale & Market Cap $25.58B $106.97B -$81.40B SO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ES REV SO REV ES GROSS % SO GROSS % ES FCF SO FCF
FY 2025 $13.55B $29.55B 44.0% 44.0% -$45.1M -$2.94B
FY 2024 $11.90B $26.72B 44.0% 44.0% -$2.32B $833.0M
FY 2023 $11.91B $25.25B 44.0% 44.0% $1.11B $6.42B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ES // BETA 0.74
SO // BETA 0.58