COMP <GO>
EBAY vs MA // FREE CASH FLOW YIELD
eBay Inc. (NASDAQ) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: EBAY 5
— MA 10
▲ FREE CASH FLOW YIELD LEADER: MA
LAST: $121.64 (+0.37%) • MKT CAP: $53.93B
fcf-yield
2.66%
LAST: $638.01 (+0.36%) • MKT CAP: $556.88B
fcf-yield
3.08%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EBAY VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EBAY | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 71.50% | 41.00% | +30.50 | EBAY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 22.30% | 33.50% | -11.20 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.1x | 29.2x | -8.10 | EBAY | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 2.66% | 3.08% | -0.42 | MA | /fcf-yield <GO> |
| Operating Margin | 20.50% | 57.60% | -37.10 | MA | /operating-margins <GO> |
| Net Profit Margin | 18.30% | 45.60% | -27.30 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | 7.90% | 16.40% | -8.50 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.98% | 0.49% | +0.49 | EBAY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 6.75 | 11.17 | -4.42 | MA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.50% | 6.60% | -0.10 | EBAY | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 64.8 | 70.6 | -5.83 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.87 | 0.90 | -0.03 | MA | /macro-sensitivity <GO> |
| Forward P/E Multiple | 24.7x | 31.2x | -6.50 | EBAY | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $53.93B | $556.88B | -$502.95B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EBAY REV | MA REV | EBAY GROSS % | MA GROSS % | EBAY FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.10B | $32.79B | 71.5% | 44.0% | $1.43B | $17.16B |
| FY 2024 | $10.28B | $28.17B | 72.0% | 44.0% | $1.96B | $14.31B |
| FY 2023 | $10.11B | $25.10B | 44.0% | 44.0% | $1.97B | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EBAY // BETA 0.87
MA // BETA 0.90