COMP <GO>
DHR vs BRK-A // EV/EBITDA & P/E VALUATION
Danaher Corporation (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: DHR 7
— BRK-A 8
▲ EV/EBITDA & P/E VALUATION LEADER: BRK-A
LAST: $232.23 (-2.00%) • MKT CAP: $166.72B
valuation
30.9x
LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T
valuation
12.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DHR VS. BRK-A)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DHR | BRK-A | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 59.10% | 41.00% | +18.10 | DHR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.10% | 8.30% | -2.20 | BRK-A | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 30.9x | 12.7x | +18.20 | BRK-A | /valuation <GO> |
| Free Cash Flow Yield | 3.15% | 2.08% | +1.07 | DHR | /fcf-yield <GO> |
| Operating Margin | 19.10% | 33.00% | -13.90 | BRK-A | /operating-margins <GO> |
| Net Profit Margin | 14.70% | 27.10% | -12.40 | BRK-A | /net-margins <GO> |
| Revenue Growth (YoY) | 2.90% | -1.00% | +3.90 | DHR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.53% | 0.00% | +0.53 | DHR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.85 | 3.02 | +0.83 | DHR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | DHR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.60% | 7.30% | -0.70 | DHR | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.1 | 67.2 | -9.05 | BRK-A | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.90 | 1.13 | -0.23 | BRK-A | /macro-sensitivity <GO> |
| Forward P/E Multiple | 42.9x | 16.7x | +26.20 | BRK-A | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $166.72B | $1.20T | -$1.04T | BRK-A | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DHR REV | BRK-A REV | DHR GROSS % | BRK-A GROSS % | DHR FCF | BRK-A FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $24.57B | $247.24B | 59.1% | 44.0% | $5.26B | $25.04B |
| FY 2024 | $23.88B | $249.71B | 59.5% | 44.0% | $5.30B | $11.62B |
| FY 2023 | $23.89B | $254.91B | 44.0% | 44.0% | $6.09B | $37.73B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DHR // BETA 0.90
BRK-A // BETA 1.13