ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

CHDN vs TSLA // FORWARD P/E MULTIPLE

Churchill Downs Incorporated (NASDAQ) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: CHDN 11 — TSLA 4
▲ FORWARD P/E MULTIPLE LEADER: CHDN
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CHDN VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC CHDN TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.00% 19.29% +21.71 CHDN /gross-margins <GO>
Return on Invested Capital (ROIC) 9.20% 3.39% +5.81 CHDN /roic <GO>
EV/EBITDA & P/E Valuation 14.0x 199.0x -185.04 CHDN /valuation <GO>
Free Cash Flow Yield 4.88% 0.21% +4.67 CHDN /fcf-yield <GO>
Operating Margin 23.40% 3.35% +20.05 CHDN /operating-margins <GO>
Net Profit Margin 13.10% 3.11% +9.99 CHDN /net-margins <GO>
Revenue Growth (YoY) 7.00% 8.30% -1.30 TSLA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.49% 0.00% +0.49 CHDN /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.42 15.35 -13.93 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 CHDN /piotroski-score <GO>
Options Implied Move & Put/Call Skew 6.70% 8.72% -2.02 CHDN /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 73.2 60.9 +12.33 CHDN /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.93 1.89 -0.96 TSLA /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE 15.2x 174.4x -159.23 CHDN /forward-pe <GO>
Enterprise Scale & Market Cap $6.25B $1.58T -$1.57T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR CHDN REV TSLA REV CHDN GROSS % TSLA GROSS % CHDN FCF TSLA FCF
FY 2025 $2.93B $94.83B 44.0% 18.0% $297.3M $6.22B
FY 2024 $2.73B $97.69B 44.0% 17.9% $355.0M $3.58B
FY 2023 $2.46B $96.77B 44.0% 18.3% $356.6M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CHDN // BETA 0.93
TSLA // BETA 1.89