ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

CAKE vs TSLA // 10Y YIELD & FRED MACRO BETA

Cheesecake Factory Incorporated (The) (NASDAQ) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: CAKE 10 — TSLA 5
▲ 10Y YIELD & FRED MACRO BETA LEADER: TSLA
macro-sensitivity
1.89
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CAKE VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC CAKE TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 41.00% 19.29% +21.71 CAKE /gross-margins <GO>
Return on Invested Capital (ROIC) 18.90% 3.39% +15.51 CAKE /roic <GO>
EV/EBITDA & P/E Valuation 19.2x 199.0x -179.84 CAKE /valuation <GO>
Free Cash Flow Yield 2.76% 0.21% +2.55 CAKE /fcf-yield <GO>
Operating Margin 5.00% 3.35% +1.65 CAKE /operating-margins <GO>
Net Profit Margin 3.90% 3.11% +0.79 CAKE /net-margins <GO>
Revenue Growth (YoY) 4.70% 8.30% -3.60 TSLA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.93% 0.00% +0.93 CAKE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.02 15.35 -12.33 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 CAKE /piotroski-score <GO>
Options Implied Move & Put/Call Skew 6.60% 8.72% -2.12 CAKE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 55.1 60.9 -5.73 TSLA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE 0.90 1.89 -0.99 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 35.3x 174.4x -139.13 CAKE /forward-pe <GO>
Enterprise Scale & Market Cap $5.63B $1.58T -$1.57T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR CAKE REV TSLA REV CAKE GROSS % TSLA GROSS % CAKE FCF TSLA FCF
FY 2025 $3.75B $94.83B 44.0% 18.0% $155.1M $6.22B
FY 2024 $3.58B $97.69B 44.0% 17.9% $108.0M $3.58B
FY 2023 $3.44B $96.77B 44.0% 18.3% $63.6M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
CAKE // BETA 0.90
TSLA // BETA 1.89