ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

BFAM vs TSLA // PIOTROSKI F-SCORE QUALITY

Bright Horizons Family Solutions Inc. (NYSE) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: BFAM 10 — TSLA 4
▲ PIOTROSKI F-SCORE QUALITY LEADER: BFAM
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BFAM VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC BFAM TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 23.80% 19.29% +4.51 BFAM /gross-margins <GO>
Return on Invested Capital (ROIC) 12.80% 3.39% +9.41 BFAM /roic <GO>
EV/EBITDA & P/E Valuation 9.8x 199.0x -189.24 BFAM /valuation <GO>
Free Cash Flow Yield 7.94% 0.21% +7.73 BFAM /fcf-yield <GO>
Operating Margin 10.70% 3.35% +7.35 BFAM /operating-margins <GO>
Net Profit Margin 6.60% 3.11% +3.49 BFAM /net-margins <GO>
Revenue Growth (YoY) 9.20% 8.30% +0.90 BFAM /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.99 15.35 -13.36 TSLA /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 7/9 5/9 +2.00 BFAM /piotroski-score <GO>
Options Implied Move & Put/Call Skew 7.40% 8.72% -1.32 BFAM /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 28.1 60.9 -32.74 TSLA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.16 1.89 -0.73 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 15.7x 174.4x -158.73 BFAM /forward-pe <GO>
Enterprise Scale & Market Cap $3.26B $1.58T -$1.58T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR BFAM REV TSLA REV BFAM GROSS % TSLA GROSS % BFAM FCF TSLA FCF
FY 2025 $2.93B $94.83B 23.8% 18.0% $258.5M $6.22B
FY 2024 $2.69B $97.69B 23.1% 17.9% $240.2M $3.58B
FY 2023 $2.42B $96.77B 44.0% 18.3% $147.3M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BFAM // BETA 1.16
TSLA // BETA 1.89