ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ABG vs TSLA // EV/EBITDA & P/E VALUATION

Asbury Automotive Group Inc (NYSE) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: ABG 7 — TSLA 7
▲ EV/EBITDA & P/E VALUATION LEADER: ABG
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ABG VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ABG TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 17.10% 19.29% -2.19 TSLA /gross-margins <GO>
Return on Invested Capital (ROIC) 14.00% 3.39% +10.61 ABG /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 3.5x 199.0x -195.54 ABG /valuation <GO>
Free Cash Flow Yield -0.97% 0.21% -1.18 TSLA /fcf-yield <GO>
Operating Margin 4.80% 3.35% +1.45 ABG /operating-margins <GO>
Net Profit Margin 2.70% 3.11% -0.41 TSLA /net-margins <GO>
Revenue Growth (YoY) 4.70% 8.30% -3.60 TSLA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.60 15.35 -12.75 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 ABG /piotroski-score <GO>
Options Implied Move & Put/Call Skew 7.40% 8.72% -1.32 ABG /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 64.9 60.9 +4.05 ABG /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.16 1.89 -0.73 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 6.8x 174.4x -167.63 ABG /forward-pe <GO>
Enterprise Scale & Market Cap $3.58B $1.58T -$1.58T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ABG REV TSLA REV ABG GROSS % TSLA GROSS % ABG FCF TSLA FCF
FY 2025 $18.00B $94.83B 17.1% 18.0% -$34.8M $6.22B
FY 2024 $17.19B $97.69B 17.2% 17.9% -$102.3M $3.58B
FY 2023 $14.80B $96.77B 44.0% 18.3% -$353.1M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ABG // BETA 1.16
TSLA // BETA 1.89