DASH // DoorDash Inc.

DES <GO> NASDAQ CIK 0001792789 ↗

Consumer Discretionary • Business Services

$179.00 ▲ +9.51 (+5.61%)

MKT CAP: $77.56B • VOL: 9.85M

52W L $143 52W H $258

ALTMAN Z

5.50 SAFE

PIOTROSKI

9 / 9

DASH // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE

PRIOR: RQD 66/100 [C+] (+0 PT) • UNCHANGED AS OF 2026-11-01

ROARABLE C+

RQD CONFIDENCE

66 / 100 +0D

5 X 20-PT QUANT PILLARS

E 0 D 35 C 59 B 70 A 86+

Roarable Hold — Upper Neutral / Watch for Breakout

01 MASSIVE / SEC XBRL

Forensic Fundamentals

12 / 20

NEUTRAL

FCF +7.2% vs NI +200% • ROIC-WACC -2.3% • Z 5.5

02 OPRA GEX + SEC 13F

Whale & Options Flow

[LOCKED] FLAGGED

UNLOCK BELOW TO REVEAL

03 SEC FORM 4 (90D)

Insider Conviction

[LOCKED] FLAGGED

UNLOCK BELOW TO REVEAL

04 FRED 90D r-MATRIX

Macro Regime Fit

15 / 20

SOLID

TAILWIND • r(10Y)=+0.00 (+23bp) • r(OAS)=+0.00

05 10-K REDLINE AUDIT

Forensic 10-K Risk

16 / 20

STRONG

20 BASE - 4 DEDUCT • 0 CRIT / 0 MED • STABLE

ALERT

Why did DASH's Whale & Options Flow & Insider Conviction sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever DASH is Upgraded or Downgraded.

SIG <GO> CROSS-FEED TRIANGULATION // PROPRIETARY ANOMALY ENGINE (1 ACTIVE ON DASH)

STAGE 2 DETERMINISTIC Z-SCORE + STAGE 3 GEEK DESK BRIEF ALL MARKET ANOMALIES <SIG>

▼ BEARISH // F-RATED EARNINGS MIRAGE // ACCRUAL WATCHSIFTER 02 // ACCRUAL & RECEIVABLES FORENSICS

SEVERITY: 90/100 Z-SCORE: +3.07σ

DASH Accounting Gap: Net Income (+220%) Outpaced OCF (+14%) With +-1.3% Working-Capital Build

CASH CONVERSION GAP

+206.0% (NI vs OCF)

RECEIVABLES / WC BLOAT

-1.3% VS REV

60D C-SUITE FORM 4 SALES

0 OPEN-MKT DUMPS

[GEEK DESK FORENSIC NOTE // SEC XBRL × FORM 4 CROSS-CHECK]

SEC EDGAR XBRL CompanyFacts10-K/10-Q Working Capital ScheduleSEC Form 4 Executive Sales

SEC EDGAR XBRL triangulation on DoorDash Inc. (DASH) exposes a +206.0% Cash Conversion Gap as YoY Net Income growth (+220.0%) diverged from Operating Cash Flow growth (+14.0%). Non-cash current assets and receivables expanded -1.3% relative to top-line revenue growth. Monitor upcoming 10-Q cash realization closely for accrual mean-reversion.

DASH // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +6.13%📐 HORIZONTAL RANGE

2026-10-30O $180.2H $185.7L $175.3C $179.0VOL 8.29M

RES: $270.0SUP: $163.5SMA50: $197.8SMA200: $182.7

DASH // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE

UNDERWEIGHT CONVICTION: 40/100

BEAR 0

100 BULL

DoorDash Inc. (DASH) exhibits 41.0% gross margins and 5.9% return on invested capital within Consumer Discretionary (Business Services), balanced against a 82.0x enterprise multiple and 6.6% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)

01. Operating Leverage & Capital Efficiency Moat

Sustained 41.0% gross profitability converts into 5.3% operating margin and 5.9% ROIC, outpacing sector cost of capital.

ROIC: 5.9% // GM: 41.0%

02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +27.9% paired with 2.80% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +27.9% // FCF YLD: 2.80%

03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 5.50 and Piotroski F-Score of 9/9 indicate low near-term refinancing stress.

ALTMAN Z: 5.50 // F-SCORE: 9/9

▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)

01. Multiple Compression & Duration Sensitivity

Trading at 83.0x trailing P/E (69.7x Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 83.0x // EV/EBITDA: 82.0x

02. Options Skew & Event Volatility Risk

Options market prices a ±6.6% implied move with a 0.51 put/call ratio around $175.00 max pain.

IMPL MOVE: ±6.6% // P/C: 0.51

03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Business Services require continuous execution to defend 6.8% net margins.

NET MARGIN: 6.8% // D/E: 0.40x

KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs 69.7x forward consensus, and institutional 13F positioning.

MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 0.90).

FORM 4 & 13F FLOW OPEN OWN <GO>

FILER	SIDE	$ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>

UNUSUAL OPTIONS TAPE OPEN OPT <GO>

STRIKE / EXP	TYPE	PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>

KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>

TRAILING P/E 83.0x

FORWARD P/E 69.7x

EV / EBITDA 82.0x

FCF YIELD 2.80%

GROSS MARGIN 41.0%

OPERATING MARGIN 5.3%

NET MARGIN 6.8%

ROIC % 5.9%

REV GROWTH YOY +27.9%

DILUTED EPS TTM $2.16

DEBT / EQUITY 0.40x

DIVIDEND YIELD 0.00%

RSI-14 MOMENTUM 43.7

5Y EQUITY BETA 0.90

FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>

MACRO CORRELATION CALIBRATION ACTIVE BELOW.

FRED MACRO REGIME STRESS-TEST SIMULATOR // DASHPEARSON R VARIANCE ENGINE

01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO

02 // POSITION NOTIONAL EXPOSURE

HEADLINE STRESS SCORE

75/100SEVERE DRAWDOWN PRESSURE

PRIMARY FACTOR EXPOSURE

DFII10 // -0.61 r

Latest: 2.08%

EST. DIRECTIONAL MOVE

-8.50%

Implied Px: $163.79

EST. DOLLAR VARIANCE

-$4,248

On $50,000 Notional

[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for DASH & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>

DASH VS AMZN

MARGINS ROIC VALUATION

DASH VS TSLA

MARGINS ROIC VALUATION

DASH VS V

MARGINS ROIC VALUATION

DASH VS MA

MARGINS ROIC VALUATION