ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

CDW // CDW Corporation

DES <GO> NASDAQ CIK 0001402057 ↗
Consumer Discretionary • Catalog/Specialty Distribution
$165.20 ▲ +2.54 (+1.56%)
MKT CAP: $20.65B • VOL: 910.9K
CDW // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 68/100 [C+] (+0 PT) • UNCHANGED
ROARABLE C+
RQD CONFIDENCE
68 / 100 +0D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Hold — Upper Neutral / Watch for Breakout
01 MASSIVE / SEC XBRL
Forensic Fundamentals
16 / 20
STRONG
FCF -5.8% vs NI -1% • ROIC-WACC +13.2% • Z 3.33
02 OPRA GEX + SEC 13F
Whale & Options Flow
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
03 SEC FORM 4 (90D)
Insider Conviction
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
04 FRED 90D r-MATRIX
Macro Regime Fit
14 / 20
SOLID
TAILWIND • r(10Y)=+0.00 (+23bp) • r(OAS)=+0.00
05 10-K REDLINE AUDIT
Forensic 10-K Risk
16 / 20
STRONG
20 BASE - 4 DEDUCT • 0 CRIT / 0 MED • STABLE
ALERT

Why did CDW's Whale & Options Flow & Insider Conviction sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever CDW is Upgraded or Downgraded.

CDW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +12.33%📐 HORIZONTAL RANGE
2026-10-30O $156.2H $158.8L $144.3C $153.8VOL 2.44M
RES: $167.3SUP: $125.3SMA50: $147.1SMA200: $133.1
$171.0$151.0$130.9$110.9$90.91RES $167.3SUP $125.3$153.82026-04-302026-06-152026-07-312026-09-162026-10-30
CDW // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
NEUTRAL / PAIR TRADE CONVICTION: 56/100
BEAR 0
100 BULL

CDW Corporation (CDW) exhibits 21.7% gross margins and 19.8% return on invested capital within Consumer Discretionary (Catalog/Specialty Distribution), balanced against a 14.0x enterprise multiple and 6.6% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 21.7% gross profitability converts into 7.4% operating margin and 19.8% ROIC, outpacing sector cost of capital.

ROIC: 19.8% // GM: 21.7%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of +6.8% paired with 5.27% free cash flow yield supports self-funded R&D and capital return.

REV YOY: +6.8% // FCF YLD: 5.27%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 3.33 and Piotroski F-Score of 6/9 indicate low near-term refinancing stress.

ALTMAN Z: 3.33 // F-SCORE: 6/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 19.4x trailing P/E (18.0x Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 19.4x // EV/EBITDA: 14.0x
02. Options Skew & Event Volatility Risk

Options market prices a ±6.6% implied move with a 0.79 put/call ratio around $162.00 max pain.

IMPL MOVE: ±6.6% // P/C: 0.79
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Catalog/Specialty Distribution require continuous execution to defend 4.8% net margins.

NET MARGIN: 4.8% // D/E: 1.77x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs 18.0x forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 0.90).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E 19.4x
FORWARD P/E 18.0x
EV / EBITDA 14.0x
FCF YIELD 5.27%
GROSS MARGIN 21.7%
OPERATING MARGIN 7.4%
NET MARGIN 4.8%
ROIC % 19.8%
REV GROWTH YOY +6.8%
DILUTED EPS TTM $8.53
DEBT / EQUITY 1.77x
DIVIDEND YIELD 1.59%
RSI-14 MOMENTUM 51.8
5Y EQUITY BETA 0.90
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // CDWPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $151.16
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for CDW & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>