Vital Farms Inc. (VITL) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$9.29 +0.43% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $9.28

Vital Farms Inc. (VITL) carries a Roarable Rating of D (Sell) with 48/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D β€’ SELL / AVOID Cap $398.8M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $9.28 (-0.11%)🧬 Disciplined Float (+0.24% YoY Shares)βš™οΈ Cash Engine: 10/20 (D) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (48/100 Β· D) historically underperformed SPY in 71% of rolling 90-day windows (-5.6% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERSELL / AVOID β€’ D
025507510048
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D Β· Rk D
Cash (10)Whales (7)SEC (12)Macro (8)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE-4.5% Base Target
$41 Bull$9 Base$7 Bear
πŸ“¬ FREE VITL RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for VITL)Realized 20D OHLCV Swing Band: Β±12.5%
Deterministic 5-Pillar Attribution (48/100 Composite)
πŸ” WHY VITL SCORES 48/100 (D) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: SEC 10-K Forensic Risk+12/20 pts (25% of score)

Altman Z-Score 4.18 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 6/9

β–² #2 Bullish Driver: Insider Conviction & Share Dilution+11/20 pts (23% of score)

SEC Form 4 / 13F Thermometer: 55% Net Buy β€’ Disciplined Float (+0.24% YoY Shares)

β–Ό #1 Drag / Risk Factor: Whale & Options Positioning7/20 pts (-13 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-13 pts vs max)

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
56
Grade C$9.33-10% Next Q
Q2 (-2Q)
53
Grade C-$8.40+8.8% Next Q
Q3 (-1Q)
51
Grade C-$9.14+1.6% Next Q
Current
48
Grade D$9.29-5.6% Hist 90D Ξ±
Trajectory: C (56) β†’ D (48)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a VITL Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While VITL currently carries a cautious 48/100 (D) rating due to Whale & Options Positioning (7/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Consumer Staples with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($9.78) and Max Pain ($9.75) forces dealer call-delta covering toward $40.57.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Disciplined Float (+0.24% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $VITLβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œVITL Beats Next Quarter EPS Consensus (Dec 27, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How VITL Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$759.4MGross Profit $285.7M (37.6%)Cost of Sales $473.8MOp Profit $88.4M (11.6%)OpEx (R&D/SG&A) $197.3MNet Profit$66.3M (8.7%)Tax/Other $22.1M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $471.9M
FY24
Rev $606.3M
FY25
Rev $759.4M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$759.4M37.6%11.6%$66.3M-$48.2M23.1%
FY 2024$606.3M37.9%10.5%$53.4M$36.2M42.3%
FY 2023$471.9M37.6%7%$25.6M$50.9M23.1%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring VITL)

  • βœ“Walkthrough of VITL's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
VITL // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -31.94%β–Ό DESCENDING CHANNEL
2026-10-30O $9.35H $9.63L $8.54C $9.29VOL 2.43M
RES: $11.49SUP: $7.89SMA50: $9.78SMA200: $14.00
$33.45$26.54$19.63$12.72$5.81RES $11.49SUP $7.89$9.292026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

VITL Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-10.8%/yr Implied 5Y Growth

vs. +25.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on VITL today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for VITL. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for VITL today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (VITL)

Consumer Staples Rank #98 of 146 βš”οΈ LWAY vs VITL Full Matrix β†’

1. Head-to-Head Consumer Staples Peer Comparison (VITL vs. LWAY, AFRI, OTLY, OFRM)

Industry: Packaged Foods (41 Tracked Issuers)

Across 146 tracked Consumer Staples securities in the Roarable RQD universe, Vital Farms Inc. (VITL) ranks #98 by composite RQD confidence (48/100, grade D) and #87 by equity capitalization ($398.8M). Within this direct 5-issuer industry benchmark cohort, VITL leads on earnings valuation at 6.0x trailing P/E, while VITL leads on capital efficiency and profitability with 23.1% ROIC and 37.6% gross margin. LWAY currently holds the highest overall quantitative score in the immediate peer group at 59/100 (C-) compared with VITL at 48/100 (D).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
VITL ACTIVE
Vital Farms Inc.
D 48/100 6.0x 37.6% 23.1% +0.43% $398.8M Benchmark Subject
LWAY
Lifeway Foods Inc.
C- 59/100 25.3x 27.4% 15.9% +1.84% $350.8M /lway-vs-vitl β†’
AFRI
Forafric Global PLC
E 21/100 β€” 10.4% -16.5% -0.08% $340.6M /afri-vs-vitl β†’
OTLY
Oatly Group AB
D 49/100 β€” β€” β€” -6.54% $255.3M /otly-vs-vitl β†’
OFRM
Once Upon a Farm PBC
D+ 56/100 β€” β€” β€” -1.72% $670.6M /ofrm-vs-vitl β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-28 β€’ CIK 0001579733

In its most recent audited fiscal period (FY2025, filed 2025-12-28), Vital Farms Inc. (VITL) reported GAAP revenue of $759.4M (+25.3% vs. FY2024 revenue of $606.3M , and +60.9% cumulative change since FY2023) , GAAP net income of $66.3M, operating cash flow of $33.7M, and free cash flow of -$48.2M (-233.3% YoY). On the balance sheet, VITL closed FY2025 with $518.7M in total assets against $0 in total debt (Altman Z-Score: 4.18, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-28 $759.4M $66.3M $33.7M -$48.2M $518.7M β€”
FY2024 (FY) 2024-12-29 $606.3M $53.4M $64.8M $36.2M $359.3M β€”
FY2023 (FY) 2023-12-31 $471.9M $25.6M $50.9M $50.9M β€” β€”

3. VITL Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is VITL stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Vital Farms Inc. (NASDAQ: VITL) is rated D (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 48/100 at a spot price of $9.29 (+0.43% 1D, market cap $398.8M). Pillar breakdown: Fundamental Cash Engine 10/20, Institutional 13F & Options Flow 7/20, Executive Insider Alignment 12/20, FRED Macro Regime Fit 8/20, and SEC Balance-Sheet Forensics 11/20. Across 146 tracked Consumer Staples issuers, VITL ranks #98 in composite RQD confidence.

How does VITL compare to LWAY and AFRI in the Consumer Staples sector?

Within the Consumer Staples sector (Packaged Foods), VITL carries a Roarable D (48/100 RQD), trailing P/E of 6.0x, gross margin of 37.6%, and ROIC of 23.1%. By comparison, LWAY (Lifeway Foods Inc.) holds a C- grade (59/100 RQD, P/E 25.3x, ROIC 15.9%, cap $350.8M) and AFRI (Forafric Global PLC) posts a E grade (21/100 RQD, P/E N/A, ROIC -16.5%, cap $340.6M). Among the 5-stock peer group, VITL leads on earnings multiple (6.0x) while VITL leads on capital efficiency (23.1% ROIC).

What are the biggest fundamental strengths and SEC risk factors for VITL?

Per VITL's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-28, CIK 0001579733), Vital Farms Inc. generated $759.4M in revenue (+25.3% YoY), $66.3M in net income, and -$48.2M in free cash flow against $518.7M in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Consumer Staples with deep daily trading liquidity.. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is VITL trading relative to its 50-day, 200-day, and 52-week technical levels?

VITL last traded at $9.29 (+0.43% on volume of 967,081 shares), positioning the stock -5.01% below its 50-day simple moving average ($9.78) and -33.64% below its 200-day simple moving average ($14.00). Across its 52-week range of $7.95 to $38.64, VITL sits at the 4.4% percentile with a 14-day RSI of 42.1 (NEUTRAL RANGE) and an implied next-earnings move of Β±12.5% ($8.13 to $10.45).

VITL Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Vital Farms Inc. (VITL)?

In FY 2025 (10-K), VITL converted $759.4M of revenue into a 37.6% gross margin, 11.6% operating margin, and $0 in free cash flow (0% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%