Regis Corporation (RGS) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$29.78 +1.16% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $29.79

Regis Corporation (RGS) carries a Roarable Rating of D (Sell) with 50/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D β€’ SELL / AVOID Cap $74.5M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $29.79 (+0.02%)🧬 Cannibal Buyback (-1.52% YoY Shares)βš™οΈ Cash Engine: 6/20 (E) β€’ 5.9% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 50/100 (D) historically posted market-perform odds over rolling 90-day windows (-1.4% avg 90D alpha vs SPY β€’ 49.3% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERSELL / AVOID β€’ D
025507510050
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D Β· Rk D+
Cash (6)Whales (8)SEC (10)Macro (13)CEO (13)
Each axis scored 0–20
12M PRICE TARGET CONE-3.6% Base Target
$34 Bull$29 Base$22 Bear
πŸ“¬ FREE RGS RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for RGS)Realized 20D OHLCV Swing Band: Β±4.4%
Deterministic 5-Pillar Attribution (50/100 Composite)
πŸ” WHY RGS SCORES 50/100 (D) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Macro Regime Fit+13/20 pts (26% of score)

FRED Regime Γ— Technicals: 90% of 52W Range β€’ RSI-14 at 58.2 (BULLISH MOMENTUM)

β–² #2 Bullish Driver: Insider Conviction & Share Dilution+13/20 pts (26% of score)

SEC Form 4 / 13F Thermometer: 65% Net Buy β€’ Cannibal Buyback (-1.52% YoY Shares)

β–Ό #1 Drag / Risk Factor: Cash Engine Quality6/20 pts (-14 pt drag)

Capital intensity & 9.5% operating margin leave 14 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
42
Grade D$29.45-1.5% Next Q
Q2 (-2Q)
45
Grade D$29.00+1.4% Next Q
Q3 (-1Q)
47
Grade D$29.40+1.3% Next Q
Current
50
Grade D$29.78-1.4% Hist 90D Ξ±
Trajectory: D (42) β†’ D (50)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a RGS Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While RGS currently carries a cautious 50/100 (D) rating due to Cash Engine Quality (6/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Consumer Discretionary with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($28.45) and Max Pain ($31.27) forces dealer call-delta covering toward $33.88.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Cannibal Buyback (-1.52% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $RGSβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œRGS Beats Next Quarter EPS Consensus (Dec 28, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How RGS Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$12.4M (5.9% FCF Margin)
Revenue$210.1MGross Profit $109.3M (52%)Cost of Sales $100.9MOp Profit $19.9M (9.5%)OpEx (R&D/SG&A) $89.3MNet Profit$123.5M (58.8%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $233.3M
FY24
Rev $203.0M
FY25
Rev $210.1M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$210.1M52%9.5%$123.5M$12.4M5.6%
FY 2024$203.0M52%10.3%$91.1M-$2.4M9.8%
FY 2023$233.3M52%3.8%-$7.4M-$7.9M5.6%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring RGS)

  • βœ“Walkthrough of RGS's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
RGS // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +8.29%⚑ TESTING RESISTANCE
2026-10-30O $28.59H $29.78L $28.59C $29.78VOL 2.0K
RES: $29.87SUP: $27.05SMA50: $28.45SMA200: $26.52
$31.40$29.47$27.54$25.61$23.68RES $29.87SUP $27.05$29.782026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

RGS Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-1.2%/yr Implied 5Y Growth

vs. +3.5% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on RGS today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for RGS. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for RGS today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (RGS)

Consumer Discretionary Rank #645 of 1011 βš”οΈ ASPS vs RGS Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (RGS vs. ASPS, TISI, ABLV, WW)

Industry: Other Consumer Services (73 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, Regis Corporation (RGS) ranks #645 by composite RQD confidence (50/100, grade D) and #780 by equity capitalization ($74.5M). Within this direct 5-issuer industry benchmark cohort, RGS leads on earnings valuation at N/A trailing P/E, while TISI leads on capital efficiency and profitability with 85.0% ROIC and 25.8% gross margin. ABLV currently holds the highest overall quantitative score in the immediate peer group at 65/100 (C) compared with RGS at 50/100 (D).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
RGS ACTIVE
Regis Corporation
D 50/100 β€” β€” 5.6% +1.16% $74.5M Benchmark Subject
ASPS
Altisource Portfolio Solutions S.A.
E 28/100 β€” 28.6% 0.6% -5.49% $61.0M /asps-vs-rgs β†’
TISI
Team Inc.
D- 41/100 β€” 25.8% 85.0% +0.46% $110.0M /tisi-vs-rgs β†’
ABLV
Able View Global Inc. (Class B)
C 65/100 β€” 11.3% -5.5% +7.60% $140.8M /ablv-vs-rgs β†’
WW
WW International Inc.
C- 59/100 β€” β€” 85.0% +4.59% $150.5M /ww-vs-rgs β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-06-30 β€’ CIK 0000716643

In its most recent audited fiscal period (FY2025, filed 2025-06-30), Regis Corporation (RGS) reported GAAP revenue of $210.1M (+3.5% vs. FY2024 revenue of $203.0M , and -9.9% cumulative change since FY2023) , GAAP net income of $123.5M, operating cash flow of $13.7M, and free cash flow of $12.4M (+615.3% YoY). On the balance sheet, RGS closed FY2025 with $588.3M in total assets against $111.2M in total debt (Altman Z-Score: 0.73, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-06-30 $210.1M $123.5M $13.7M $12.4M $588.3M $111.2M
FY2024 (FY) 2024-06-30 $203.0M $91.1M -$2.0M -$2.4M $530.1M $111.5M
FY2023 (FY) 2023-06-30 $233.3M -$7.4M -$7.9M -$7.9M β€” β€”

3. RGS Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is RGS stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Regis Corporation (NASDAQ: RGS) is rated D (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 50/100 at a spot price of $29.78 (+1.16% 1D, market cap $74.5M). Pillar breakdown: Fundamental Cash Engine 6/20, Institutional 13F & Options Flow 8/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 13/20. Across 1011 tracked Consumer Discretionary issuers, RGS ranks #645 in composite RQD confidence.

How does RGS compare to ASPS and TISI in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Other Consumer Services), RGS carries a Roarable D (50/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of 5.6%. By comparison, ASPS (Altisource Portfolio Solutions S.A.) holds a E grade (28/100 RQD, P/E N/A, ROIC 0.6%, cap $61.0M) and TISI (Team Inc.) posts a D- grade (41/100 RQD, P/E N/A, ROIC 85.0%, cap $110.0M). Among the 5-stock peer group, RGS leads on earnings multiple (N/A) while TISI leads on capital efficiency (85.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for RGS?

Per RGS's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-06-30, CIK 0000716643), Regis Corporation generated $210.1M in revenue (+3.5% YoY), $123.5M in net income, and $12.4M in free cash flow against $588.3M in total assets and $111.2M in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is RGS trading relative to its 50-day, 200-day, and 52-week technical levels?

RGS last traded at $29.78 (+1.16% on volume of 2,332 shares), positioning the stock +4.67% above its 50-day simple moving average ($28.45) and +12.29% above its 200-day simple moving average ($26.52). Across its 52-week range of $19.31 to $30.93, RGS sits at the 90.1% percentile with a 14-day RSI of 58.2 (BULLISH MOMENTUM) and an implied next-earnings move of Β±4.4% ($28.47 to $31.09).

RGS Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is Regis Corporation (RGS)?

In FY 2025 (10-K), RGS converted $210.1M of revenue into a 52% gross margin, 9.5% operating margin, and $12.4M in free cash flow (5.9% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%