FirstSun Capital Bancorp (FSUN) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$39.35 +0.69% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $39.32

FirstSun Capital Bancorp (FSUN) carries a Roarable Rating of C (Hold) with 63/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C β€’ HOLD / WATCH Cap $1.79B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on FSUN Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is FSUN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-02, FirstSun Capital Bancorp (NASDAQ: FSUN) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 63/100 at a spot price of $39.35 (+0.69% 1D, market cap $1.79B). Pillar breakdown: Fundamental Cash Engine 12/20, Institutional 13F & Options Flow 10/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 15/20. Across 1096 tracked Financials issuers, FSUN ranks #345 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does FSUN compare to RBCAA and STBA in the Financials sector?
β–Ό

Within the Financials sector (Major Banks), FSUN carries a Roarable C (63/100 RQD), trailing P/E of 18.3x, gross margin of β€”, and ROIC of 8.5%. By comparison, RBCAA (Republic Bancorp Inc. (Class A)) holds a C+ grade (67/100 RQD, P/E 13.7x, ROIC 11.9%, cap $1.80B) and STBA (S&T Bancorp Inc.) posts a C+ grade (67/100 RQD, P/E 13.4x, ROIC 9.2%, cap $1.80B). Among the 5-stock peer group, STBA leads on earnings multiple (13.4x) while RBCAA leads on capital efficiency (11.9% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for FSUN?
β–Ό

Per FSUN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001709442), FirstSun Capital Bancorp generated $0 in revenue, $97.9M in net income, and $104.0M in free cash flow against $8.49B in total assets and $0 in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $39.32 (-0.07%)🧬 Cannibal Buyback (-2.08% YoY Shares)βš™οΈ Cash Engine: 12/20 (C-) β€’ 2.6% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 63/100 (C) historically posted market-perform odds over rolling 90-day windows (+0.9% avg 90D alpha vs SPY β€’ 54.8% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C
025507510063
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw C Β· Rk C
Cash (12)Whales (10)SEC (13)Macro (13)CEO (15)
Each axis scored 0–20
12M PRICE TARGET CONE+2.3% Base Target
$47 Bull$40 Base$31 Bear
πŸ“¬ FREE FSUN RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for FSUN)Realized 20D OHLCV Swing Band: Β±4.6%
Deterministic 5-Pillar Attribution (63/100 Composite)
πŸ” WHY FSUN SCORES 63/100 (C) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Insider Conviction & Share Dilution+15/20 pts (24% of score)

SEC Form 4 / 13F Thermometer: 75% Net Buy β€’ Cannibal Buyback (-2.08% YoY Shares)

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+13/20 pts (21% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 5/9

β–Ό #1 Drag / Risk Factor: Whale & Options Positioning10/20 pts (-10 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-10 pts vs max)

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
55
Grade C$38.81-3.3% Next Q
Q2 (-2Q)
58
Grade C$37.54+6% Next Q
Q3 (-1Q)
60
Grade C$39.80-1.1% Next Q
Current
63
Grade C$39.35+0.9% Hist 90D Ξ±
Trajectory: C (55) β†’ C (63)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the FSUN Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 63/100 (C) score, FSUN faces multiple-compression risk if 18.3x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Broader market pullbacks can still drag down strong stocks in the short run.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-2.08% YoY Shares) β€” any gross margin slip below 49.5% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($39.37) or 200D SMA ($37.87) invalidates the momentum regime and cuts Target Base ($40.24) toward Bear Floor ($31.39).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $FSUNβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œFSUN Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How FSUN Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$104.0M (2.6% FCF Margin)
Revenue$4.00BGross Profit $2.08B (52%)Cost of Sales $1.92BOp Profit $0 (0%)OpEx (R&D/SG&A) $2.08BNet Profit$97.9M (2.4%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $4.00B
FY24
Rev $4.00B
FY25
Rev $4.00B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$4.00B52%0%$97.9M$104.0M8.5%
FY 2024$4.00B52%0%$75.6M$95.7M8.5%
FY 2023$4.00B52%0%$103.5M$125.2M8.5%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring FSUN)

  • βœ“Walkthrough of FSUN's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
FSUN // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +9.79%πŸ“ HORIZONTAL RANGE
2026-11-02O $39.08H $39.35L $39.08C $39.35VOL 288.7K
RES: $40.70SUP: $31.13SMA50: $39.37SMA200: $37.87
$41.90$39.52$37.14$34.76$32.38RES $40.70SUP $31.13$39.352026-05-042026-06-172026-08-042026-09-172026-11-02
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

FSUN Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
11.5%/yr Implied 5Y Growth

vs. +6.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on FSUN today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for FSUN. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for FSUN today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (FSUN)

1. Head-to-Head Financials Peer Comparison (FSUN vs. RBCAA, STBA, CNOB, BY)

Industry: Major Banks (248 Tracked Issuers)

Across 1096 tracked Financials securities in the Roarable RQD universe, FirstSun Capital Bancorp (FSUN) ranks #345 by composite RQD confidence (63/100, grade C) and #448 by equity capitalization ($1.79B). Within this direct 5-issuer industry benchmark cohort, STBA leads on earnings valuation at 13.4x trailing P/E, while RBCAA leads on capital efficiency and profitability with 11.9% ROIC and β€” gross margin. RBCAA currently holds the highest overall quantitative score in the immediate peer group at 67/100 (C+) compared with FSUN at 63/100 (C).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
FSUN ACTIVE
FirstSun Capital Bancorp
C 63/100 18.3x β€” 8.5% +0.69% $1.79B Benchmark Subject
RBCAA
Republic Bancorp Inc. (Class A)
C+ 67/100 13.7x β€” 11.9% +0.30% $1.80B /rbcaa-vs-fsun β†’
STBA
S&T Bancorp Inc.
C+ 67/100 13.4x β€” 9.2% +1.21% $1.80B /stba-vs-fsun β†’
CNOB
ConnectOne Bancorp Inc.
C+ 67/100 22.0x β€” 5.1% +0.12% $1.77B /cnob-vs-fsun β†’
BY
Byline Bancorp Inc.
C+ 67/100 13.5x β€” 10.3% +0.75% $1.76B /by-vs-fsun β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001709442

In its most recent audited fiscal period (FY2025, filed 2025-12-31), FirstSun Capital Bancorp (FSUN) reported GAAP revenue of $0 (N/A vs. FY2024 revenue of $0 ) , GAAP net income of $97.9M, operating cash flow of $111.5M, and free cash flow of $104.0M (+8.6% YoY). On the balance sheet, FSUN closed FY2025 with $8.49B in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $0 $97.9M $111.5M $104.0M $8.49B β€”
FY2024 (FY) 2024-12-31 $0 $75.6M $101.1M $95.7M $8.10B β€”
FY2023 (FY) 2023-12-31 $0 $103.5M $125.2M $125.2M β€” β€”

3. FSUN Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is FSUN stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-02, FirstSun Capital Bancorp (NASDAQ: FSUN) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 63/100 at a spot price of $39.35 (+0.69% 1D, market cap $1.79B). Pillar breakdown: Fundamental Cash Engine 12/20, Institutional 13F & Options Flow 10/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 13/20, and SEC Balance-Sheet Forensics 15/20. Across 1096 tracked Financials issuers, FSUN ranks #345 in composite RQD confidence.

How does FSUN compare to RBCAA and STBA in the Financials sector?

Within the Financials sector (Major Banks), FSUN carries a Roarable C (63/100 RQD), trailing P/E of 18.3x, gross margin of β€”, and ROIC of 8.5%. By comparison, RBCAA (Republic Bancorp Inc. (Class A)) holds a C+ grade (67/100 RQD, P/E 13.7x, ROIC 11.9%, cap $1.80B) and STBA (S&T Bancorp Inc.) posts a C+ grade (67/100 RQD, P/E 13.4x, ROIC 9.2%, cap $1.80B). Among the 5-stock peer group, STBA leads on earnings multiple (13.4x) while RBCAA leads on capital efficiency (11.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for FSUN?

Per FSUN's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001709442), FirstSun Capital Bancorp generated $0 in revenue, $97.9M in net income, and $104.0M in free cash flow against $8.49B in total assets and $0 in total debt. Key quantitative strengths: Company leadership has skin in the game with net positive insider conviction.. Primary risk factors monitored: Broader market pullbacks can still drag down strong stocks in the short run.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is FSUN trading relative to its 50-day, 200-day, and 52-week technical levels?

FSUN last traded at $39.35 (+0.69% on volume of 288,729 shares), positioning the stock -0.05% below its 50-day simple moving average ($39.37) and +3.91% above its 200-day simple moving average ($37.87). Across its 52-week range of $29.95 to $42.34, FSUN sits at the 75.9% percentile with a 14-day RSI of 52.6 (NEUTRAL RANGE) and an implied next-earnings move of Β±4.6% ($37.54 to $41.16).

FSUN Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS β€’ SEC EDGAR Γ— CBOE Γ— FRED

How profitable is FirstSun Capital Bancorp (FSUN)?

In FY 2025 (10-K), FSUN converted $4.0B of revenue into a 52% gross margin, 0% operating margin, and $104.0M in free cash flow (2.6% FCF margin).

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%